LUPUS LUPUS AS

4317 SANDNES

Finances

Return on Equity

0,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	20 000	268 000	−90 000	−51 000
Total Assets	4 531 000	4 840 000	4 380 000	4 455 000
Total Equity	3 247 000	3 197 000	2 736 000	2 826 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	10 000	25 000	21 000
Operating Profit	−7 000	−10 000	−25 000	−21 000
Financial Income	56 000	279 000	2 000	10 000
Financial Costs	29 000	0	66 000	41 000
Financial Balance	27 000	279 000	−64 000	−31 000
Earnings Before Tax	20 000	268 000	−90 000	−51 000
Tax	0	0	0	0
Net Income	20 000	268 000	−90 000	−51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 497 000	4 353 000	4 181 000	3 799 000
Total Current Assets	34 000	487 000	198 000	656 000
Total Assets	4 531 000	4 840 000	4 380 000	4 455 000
Total Retained Equity	1 640 000	1 590 000	1 129 000	1 219 000
Total Equity	3 247 000	3 197 000	2 736 000	2 826 000
Total Long-Term Debt	1 283 000	1 643 000	1 643 000	1 629 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 531 000	4 840 000	4 380 000	4 455 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	10 000	25 000	21 000
Operating Profit	−7 000	−10 000	−25 000	−21 000
Financial Income	56 000	279 000	2 000	10 000
Financial Costs	29 000	0	66 000	41 000
Financial Balance	27 000	279 000	−64 000	−31 000
Dividends	0	0	0	0
Net Income	20 000	268 000	−90 000	−51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 497 000	4 353 000	4 181 000	3 799 000
Total Fixed Assets	4 497 000	4 353 000	4 181 000	3 799 000
Stock	0	0	0	0
Total Investments	0	407 000	190 000	265 000
Cash, Bank	34 000	81 000	9 000	40 000
Total Current Assets	34 000	487 000	198 000	656 000
Total Assets	4 531 000	4 840 000	4 380 000	4 455 000
Total Equity	3 247 000	3 197 000	2 736 000	2 826 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 283 000	1 643 000	1 643 000	1 629 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 531 000	4 840 000	4 380 000	4 455 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,62 %	8,38 %	−3,29 %	−1,8 %
Debt-to-Equity Ratio	0,4	0,51	0,6	0,58
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,72	0,66	0,62	0,63
Gross Profit Margin	-	-	-	-