JØRGENS EIENDOM AS

1396 BILLINGSTAD

Finances

Share Ownership

Return on Equity

−0,15 %

Current Ratio

21,88

Debt-to-Equity Ratio

0,72

Key figures (NOK)	2022	2021	2020	2019
Revenue	107 000	1 001 000	194 000	0
Net Income	−3 000	731 000	73 000	−133 000
Total Assets	3 485 000	3 333 000	3 466 000	3 691 000
Total Equity	2 019 000	2 022 000	1 290 000	1 217 000

Income (NOK)	2022	2021	2020	2019
Revenue	107 000	1 001 000	194 000	0
Expenditure	81 000	259 000	105 000	133 000
Operating Profit	26 000	741 000	89 000	−133 000
Financial Income	0	0	0	0
Financial Costs	29 000	10 000	15 000	0
Financial Balance	−29 000	−10 000	−15 000	0
Earnings Before Tax	−3 000	731 000	73 000	−133 000
Tax	0	0	0	0
Net Income	−3 000	731 000	73 000	−133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 310 000	3 315 000	3 464 000	3 467 000
Total Current Assets	175 000	19 000	2 000	224 000
Total Assets	3 485 000	3 333 000	3 466 000	3 691 000
Total Retained Equity	1 908 000	1 911 000	1 179 000	1 106 000
Total Equity	2 019 000	2 022 000	1 290 000	1 217 000
Total Long-Term Debt	1 458 000	1 312 000	2 175 000	2 293 000
Total Current Debt	8 000	0	0	181 000
Total Equity and Debt	3 485 000	3 333 000	3 466 000	3 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	107 000	1 001 000	194 000	0
Revenue	107 000	1 001 000	194 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	70 000	3 000	1 000
Impairment	0	0	0	0
Expenditure	81 000	259 000	105 000	133 000
Operating Profit	26 000	741 000	89 000	−133 000
Financial Income	0	0	0	0
Financial Costs	29 000	10 000	15 000	0
Financial Balance	−29 000	−10 000	−15 000	0
Dividends	0	0	0	0
Net Income	−3 000	731 000	73 000	−133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 305 000	3 307 000	3 453 000	3 453 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	5 000	8 000	11 000	14 000
Total Tangible Assets	3 310 000	3 315 000	3 464 000	3 467 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 310 000	3 315 000	3 464 000	3 467 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	168 000	12 000	2 000	200 000
Total Current Assets	175 000	19 000	2 000	224 000
Total Assets	3 485 000	3 333 000	3 466 000	3 691 000
Total Equity	2 019 000	2 022 000	1 290 000	1 217 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 458 000	1 312 000	2 175 000	2 293 000
Creditors	0	0	0	153 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	0	28 000
Total Current Debt	8 000	0	0	181 000
Total Equity and Debt	3 485 000	3 333 000	3 466 000	3 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,15 %	36,15 %	5,66 %	−10,93 %
Debt-to-Equity Ratio	0,72	0,65	1,69	1,88
Operating Profit Margin	24,3 %	74,03 %	45,88 %	-
Current Ratio	21,88	-	-	1,24
Quick Ratio	21,88	-	-	1,24
Equity Ratio	0,58	0,61	0,37	0,33
Gross Profit Margin	100 %	100 %	100 %	-