JARLEVEIEN 44 AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

16,33 %

Current Ratio

0,41

Debt-to-Equity Ratio

2,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 331 000	1 289 000	1 258 000	1 235 000
Net Income	392 000	346 000	417 000	421 000
Total Assets	9 642 000	10 154 000	10 267 000	10 537 000
Total Equity	2 401 000	2 340 000	2 323 000	2 235 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 331 000	1 289 000	1 258 000	1 235 000
Expenditure	502 000	626 000	520 000	456 000
Operating Profit	829 000	663 000	737 000	779 000
Financial Income	0	0	0	0
Financial Costs	326 000	203 000	201 000	239 000
Financial Balance	−326 000	−203 000	−201 000	−239 000
Earnings Before Tax	503 000	461 000	536 000	540 000
Tax	111 000	115 000	119 000	119 000
Net Income	392 000	346 000	417 000	421 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 434 000	9 634 000	9 834 000	10 034 000
Total Current Assets	208 000	520 000	433 000	503 000
Total Assets	9 642 000	10 154 000	10 267 000	10 537 000
Total Retained Equity	490 000	429 000	412 000	324 000
Total Equity	2 401 000	2 340 000	2 323 000	2 235 000
Total Long-Term Debt	6 734 000	7 284 000	7 521 000	7 907 000
Total Current Debt	507 000	530 000	423 000	395 000
Total Equity and Debt	9 642 000	10 154 000	10 267 000	10 537 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 331 000	1 289 000	1 258 000	1 235 000
Revenue	1 331 000	1 289 000	1 258 000	1 235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	200 000	200 000	200 000	200 000
Impairment	0	0	0	0
Expenditure	502 000	626 000	520 000	456 000
Operating Profit	829 000	663 000	737 000	779 000
Financial Income	0	0	0	0
Financial Costs	326 000	203 000	201 000	239 000
Financial Balance	−326 000	−203 000	−201 000	−239 000
Dividends	0	0	0	0
Net Income	392 000	346 000	417 000	421 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 434 000	9 634 000	9 834 000	10 034 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 434 000	9 634 000	9 834 000	10 034 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 434 000	9 634 000	9 834 000	10 034 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	202 000	27 000	53 000
Total Current Assets	208 000	520 000	433 000	503 000
Total Assets	9 642 000	10 154 000	10 267 000	10 537 000
Total Equity	2 401 000	2 340 000	2 323 000	2 235 000
Short-Term Group Debt	425 000	422 000	421 000	395 000
Total Long-Term Debt	6 734 000	7 284 000	7 521 000	7 907 000
Creditors	0	66 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	82 000	42 000	0	0
Total Current Debt	507 000	530 000	423 000	395 000
Total Equity and Debt	9 642 000	10 154 000	10 267 000	10 537 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,33 %	14,79 %	17,95 %	18,84 %
Debt-to-Equity Ratio	2,8	3,11	3,24	3,54
Operating Profit Margin	62,28 %	51,44 %	58,59 %	63,08 %
Current Ratio	0,41	0,98	1,02	1,27
Quick Ratio	0,41	0,98	1,02	1,27
Equity Ratio	0,25	0,23	0,23	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %