BEDRINGÅS EIENDOM AS

4550 FARSUND

Finances

Share Ownership

Return on Equity

7,09 %

Current Ratio

0,22

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	183 000	176 000	101 000	964 000
Net Income	90 000	40 000	−63 000	390 000
Total Assets	2 131 000	2 149 000	2 103 000	2 052 000
Total Equity	1 269 000	1 179 000	1 139 000	1 202 000

Income (NOK)	2022	2021	2020	2019
Revenue	183 000	176 000	101 000	964 000
Expenditure	39 000	99 000	152 000	489 000
Operating Profit	143 000	77 000	−51 000	475 000
Financial Income	0	0	0	0
Financial Costs	30 000	29 000	34 000	44 000
Financial Balance	−30 000	−29 000	−34 000	−44 000
Earnings Before Tax	113 000	48 000	−85 000	430 000
Tax	23 000	8 000	−22 000	40 000
Net Income	90 000	40 000	−63 000	390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 060 000	2 060 000	2 060 000	2 035 000
Total Current Assets	71 000	89 000	44 000	17 000
Total Assets	2 131 000	2 149 000	2 103 000	2 052 000
Total Retained Equity	1 239 000	1 149 000	1 109 000	1 172 000
Total Equity	1 269 000	1 179 000	1 139 000	1 202 000
Total Long-Term Debt	544 000	637 000	731 000	824 000
Total Current Debt	317 000	333 000	234 000	25 000
Total Equity and Debt	2 131 000	2 149 000	2 103 000	2 052 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	850 000
Other Income	183 000	176 000	101 000	114 000
Revenue	183 000	176 000	101 000	964 000
Cost of Goods Sold	0	0	0	377 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	39 000	99 000	152 000	489 000
Operating Profit	143 000	77 000	−51 000	475 000
Financial Income	0	0	0	0
Financial Costs	30 000	29 000	34 000	44 000
Financial Balance	−30 000	−29 000	−34 000	−44 000
Dividends	0	0	0	0
Net Income	90 000	40 000	−63 000	390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 060 000	2 060 000	2 060 000	2 035 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 060 000	2 060 000	2 060 000	2 035 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 060 000	2 060 000	2 060 000	2 035 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	81 000	6 000	3 000
Total Current Assets	71 000	89 000	44 000	17 000
Total Assets	2 131 000	2 149 000	2 103 000	2 052 000
Total Equity	1 269 000	1 179 000	1 139 000	1 202 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	544 000	637 000	731 000	824 000
Creditors	5 000	4 000	29 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	289 000	321 000	205 000	−18 000
Total Current Debt	317 000	333 000	234 000	25 000
Total Equity and Debt	2 131 000	2 149 000	2 103 000	2 052 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,09 %	3,39 %	−5,53 %	32,45 %
Debt-to-Equity Ratio	0,43	0,54	0,64	0,69
Operating Profit Margin	78,14 %	43,75 %	−50,5 %	49,27 %
Current Ratio	0,22	0,27	0,19	0,68
Quick Ratio	0,22	0,27	0,19	0,68
Equity Ratio	0,6	0,55	0,54	0,59
Gross Profit Margin	100 %	100 %	100 %	60,89 %