KNUT'S EL-SERVICE AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

31,57 %

Current Ratio

3,98

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 256 000	855 000	1 227 000	1 348 000
Net Income	239 000	−141 000	126 000	134 000
Total Assets	1 052 000	755 000	846 000	860 000
Total Equity	757 000	519 000	659 000	534 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 256 000	855 000	1 227 000	1 348 000
Expenditure	992 000	996 000	1 068 000	1 179 000
Operating Profit	264 000	−141 000	160 000	169 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	1 000
Earnings Before Tax	264 000	−141 000	159 000	170 000
Tax	26 000	0	34 000	35 000
Net Income	239 000	−141 000	126 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 052 000	755 000	846 000	860 000
Total Assets	1 052 000	755 000	846 000	860 000
Total Retained Equity	657 000	419 000	559 000	434 000
Total Equity	757 000	519 000	659 000	534 000
Total Long-Term Debt	30 000	26 000	33 000	27 000
Total Current Debt	264 000	210 000	154 000	299 000
Total Equity and Debt	1 052 000	755 000	846 000	860 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 256 000	854 000	1 227 000	1 348 000
Other Income	0	0	0	0
Revenue	1 256 000	855 000	1 227 000	1 348 000
Cost of Goods Sold	391 000	474 000	544 000	644 000
Salary Costs	473 000	416 000	414 000	422 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	992 000	996 000	1 068 000	1 179 000
Operating Profit	264 000	−141 000	160 000	169 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	239 000	−141 000	126 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	9 000	11 000	13 000	28 000
Total Investments	0	0	0	0
Cash, Bank	896 000	556 000	714 000	693 000
Total Current Assets	1 052 000	755 000	846 000	860 000
Total Assets	1 052 000	755 000	846 000	860 000
Total Equity	757 000	519 000	659 000	534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	26 000	33 000	27 000
Creditors	25 000	107 000	23 000	75 000
Unpaid Taxes	104 000	26 000	46 000	118 000
Dividends	0	0	0	0
Other Current Debt	109 000	76 000	52 000	70 000
Total Current Debt	264 000	210 000	154 000	299 000
Total Equity and Debt	1 052 000	755 000	846 000	860 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,57 %	−27,17 %	19,12 %	25,09 %
Debt-to-Equity Ratio	0,04	0,05	0,05	0,05
Operating Profit Margin	21,02 %	−16,49 %	13,04 %	12,54 %
Current Ratio	3,98	3,6	5,49	2,88
Quick Ratio	4,13	3,79	6	3,17
Equity Ratio	0,72	0,69	0,78	0,62
Gross Profit Margin	68,87 %	44,56 %	55,66 %	52,23 %