SEHESTEDSGT 6 EIENDOM AS

0255 OSLO

Finances

Share Ownership

Return on Equity

5,1 %

Current Ratio

0,95

Debt-to-Equity Ratio

2,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 655 000	4 428 000	4 491 000	4 390 000
Net Income	889 000	390 000	334 000	−375 000
Total Assets	55 835 000	57 042 000	59 324 000	61 688 000
Total Equity	17 437 000	17 054 000	16 565 000	15 961 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 655 000	4 428 000	4 491 000	4 390 000
Expenditure	1 719 000	2 022 000	1 905 000	1 907 000
Operating Profit	2 936 000	2 405 000	2 585 000	2 483 000
Financial Income	83 000	121 000	47 000	29 000
Financial Costs	1 879 000	2 027 000	2 204 000	2 993 000
Financial Balance	−1 796 000	−1 906 000	−2 157 000	−2 964 000
Earnings Before Tax	1 139 000	500 000	429 000	−480 000
Tax	251 000	110 000	95 000	−106 000
Net Income	889 000	390 000	334 000	−375 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 082 000	54 309 000	55 535 000	56 761 000
Total Current Assets	2 753 000	2 733 000	3 789 000	4 926 000
Total Assets	55 835 000	57 042 000	59 324 000	61 688 000
Total Retained Equity	1 107 000	724 000	334 000	0
Total Equity	17 437 000	17 054 000	16 565 000	15 961 000
Total Long-Term Debt	35 493 000	37 385 000	40 247 000	43 643 000
Total Current Debt	2 905 000	2 603 000	2 512 000	2 084 000
Total Equity and Debt	55 835 000	57 042 000	59 324 000	61 688 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 482 000	4 266 000	4 491 000	4 390 000
Other Income	172 000	162 000	0	0
Revenue	4 655 000	4 428 000	4 491 000	4 390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 226 000	1 226 000	1 226 000	1 226 000
Impairment	0	0	0	0
Expenditure	1 719 000	2 022 000	1 905 000	1 907 000
Operating Profit	2 936 000	2 405 000	2 585 000	2 483 000
Financial Income	83 000	121 000	47 000	29 000
Financial Costs	1 879 000	2 027 000	2 204 000	2 993 000
Financial Balance	−1 796 000	−1 906 000	−2 157 000	−2 964 000
Dividends	0	0	0	0
Net Income	889 000	390 000	334 000	−375 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	53 082 000	54 309 000	55 535 000	56 761 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	53 082 000	54 309 000	55 535 000	56 761 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 082 000	54 309 000	55 535 000	56 761 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 753 000	2 733 000	3 789 000	4 926 000
Total Assets	55 835 000	57 042 000	59 324 000	61 688 000
Total Equity	17 437 000	17 054 000	16 565 000	15 961 000
Short-Term Group Debt	1 036 000	970 000	1 010 000	576 000
Total Long-Term Debt	35 493 000	37 385 000	40 247 000	43 643 000
Creditors	306 000	140 000	52 000	60 000
Unpaid Taxes	297 000	250 000	268 000	281 000
Dividends	0	0	0	0
Other Current Debt	1 266 000	1 242 000	1 183 000	1 167 000
Total Current Debt	2 905 000	2 603 000	2 512 000	2 084 000
Total Equity and Debt	55 835 000	57 042 000	59 324 000	61 688 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,1 %	2,29 %	2,02 %	−2,35 %
Debt-to-Equity Ratio	2,04	2,19	2,43	2,73
Operating Profit Margin	63,07 %	54,31 %	57,56 %	56,56 %
Current Ratio	0,95	1,05	1,51	2,36
Quick Ratio	0,95	1,05	1,51	2,36
Equity Ratio	0,31	0,3	0,28	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %