MURMESTER KNUT HALVOR JORDE AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

51,48 %

Current Ratio

2,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 011 000	1 200 000	1 674 000
Net Income	313 000	−186 000	−80 000	56 000
Total Assets	916 000	768 000	1 193 000	1 285 000
Total Equity	608 000	295 000	481 000	561 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 356 000	1 011 000	1 200 000	1 674 000
Expenditure	1 045 000	1 193 000	1 278 000	1 600 000
Operating Profit	311 000	−182 000	−77 000	74 000
Financial Income	7 000	6 000	6 000	6 000
Financial Costs	7 000	11 000	12 000	21 000
Financial Balance	0	−5 000	−6 000	−15 000
Earnings Before Tax	310 000	−188 000	−84 000	59 000
Tax	−3 000	−2 000	−3 000	3 000
Net Income	313 000	−186 000	−80 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 000	251 000	276 000	339 000
Total Current Assets	844 000	517 000	917 000	947 000
Total Assets	916 000	768 000	1 193 000	1 285 000
Total Retained Equity	508 000	195 000	381 000	461 000
Total Equity	608 000	295 000	481 000	561 000
Total Long-Term Debt	0	107 000	152 000	195 000
Total Current Debt	308 000	366 000	560 000	530 000
Total Equity and Debt	916 000	768 000	1 193 000	1 285 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 175 000	1 011 000	1 200 000	1 674 000
Other Income	181 000	0	0	0
Revenue	1 356 000	1 011 000	1 200 000	1 674 000
Cost of Goods Sold	118 000	387 000	635 000	898 000
Salary Costs	495 000	413 000	321 000	340 000
Depreciation	66 000	93 000	63 000	65 000
Impairment	0	0	0	0
Expenditure	1 045 000	1 193 000	1 278 000	1 600 000
Operating Profit	311 000	−182 000	−77 000	74 000
Financial Income	7 000	6 000	6 000	6 000
Financial Costs	7 000	11 000	12 000	21 000
Financial Balance	0	−5 000	−6 000	−15 000
Dividends	0	0	0	0
Net Income	313 000	−186 000	−80 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	251 000	276 000	339 000
Total Tangible Assets	11 000	251 000	276 000	339 000
Total Fiancial Fixed Assets	58 000	0	0	0
Total Fixed Assets	72 000	251 000	276 000	339 000
Stock	53 000	53 000	53 000	15 000
Total Investments	0	0	0	0
Cash, Bank	49 000	19 000	4 000	12 000
Total Current Assets	844 000	517 000	917 000	947 000
Total Assets	916 000	768 000	1 193 000	1 285 000
Total Equity	608 000	295 000	481 000	561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	107 000	152 000	195 000
Creditors	89 000	59 000	180 000	40 000
Unpaid Taxes	91 000	101 000	112 000	169 000
Dividends	0	0	0	0
Other Current Debt	128 000	206 000	237 000	280 000
Total Current Debt	308 000	366 000	560 000	530 000
Total Equity and Debt	916 000	768 000	1 193 000	1 285 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,48 %	−63,05 %	−16,63 %	9,98 %
Debt-to-Equity Ratio	0	0,36	0,32	0,35
Operating Profit Margin	22,94 %	−18 %	−6,42 %	4,42 %
Current Ratio	2,74	1,41	1,64	1,79
Quick Ratio	3,31	1,65	1,81	1,84
Equity Ratio	0,66	0,38	0,4	0,44
Gross Profit Margin	91,3 %	61,72 %	47,08 %	46,36 %