FINN AAMODT AS

6230 SYKKYLVEN

Finances

Share Ownership

Return on Equity

−0,79 %

Current Ratio

8,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 006 000	1 137 000	888 000	708 000
Net Income	−12 000	160 000	63 000	−106 000
Total Assets	1 704 000	1 817 000	1 587 000	1 562 000
Total Equity	1 513 000	1 526 000	1 366 000	1 303 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 006 000	1 137 000	888 000	708 000
Expenditure	1 053 000	947 000	825 000	819 000
Operating Profit	−16 000	200 000	63 000	−110 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Earnings Before Tax	−15 000	199 000	63 000	−111 000
Tax	−3 000	39 000	0	−6 000
Net Income	−12 000	160 000	63 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	168 000	89 000	127 000	165 000
Total Current Assets	1 536 000	1 728 000	1 460 000	1 397 000
Total Assets	1 704 000	1 817 000	1 587 000	1 562 000
Total Retained Equity	1 413 000	1 426 000	1 266 000	1 203 000
Total Equity	1 513 000	1 526 000	1 366 000	1 303 000
Total Long-Term Debt	3 000	6 000	0	0
Total Current Debt	188 000	286 000	221 000	259 000
Total Equity and Debt	1 704 000	1 817 000	1 587 000	1 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	983 000	1 137 000	883 000	708 000
Other Income	23 000	0	5 000	0
Revenue	1 006 000	1 137 000	888 000	708 000
Cost of Goods Sold	90 000	45 000	28 000	6 000
Salary Costs	594 000	634 000	571 000	574 000
Depreciation	17 000	18 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	1 053 000	947 000	825 000	819 000
Operating Profit	−16 000	200 000	63 000	−110 000
Financial Income	2 000	0	0	0
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	0	−1 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−12 000	160 000	63 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	83 000	73 000	91 000	109 000
Total Tangible Assets	83 000	73 000	91 000	109 000
Total Fiancial Fixed Assets	85 000	16 000	36 000	56 000
Total Fixed Assets	168 000	89 000	127 000	165 000
Stock	1 284 000	1 278 000	1 269 000	1 269 000
Total Investments	0	0	0	0
Cash, Bank	173 000	388 000	31 000	87 000
Total Current Assets	1 536 000	1 728 000	1 460 000	1 397 000
Total Assets	1 704 000	1 817 000	1 587 000	1 562 000
Total Equity	1 513 000	1 526 000	1 366 000	1 303 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	6 000	0	0
Creditors	47 000	12 000	12 000	24 000
Unpaid Taxes	52 000	99 000	76 000	60 000
Dividends	0	0	0	0
Other Current Debt	89 000	142 000	133 000	176 000
Total Current Debt	188 000	286 000	221 000	259 000
Total Equity and Debt	1 704 000	1 817 000	1 587 000	1 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,79 %	10,48 %	4,61 %	−8,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,59 %	17,59 %	7,09 %	−15,54 %
Current Ratio	8,17	6,04	6,61	5,39
Quick Ratio	−1,4	−1,74	−1,39	−1,38
Equity Ratio	0,89	0,84	0,86	0,83
Gross Profit Margin	91,05 %	96,04 %	96,85 %	99,15 %