SCAN HOGG EIENDOM AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

31,39 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	954 000	907 000	827 000	775 000
Net Income	717 000	644 000	573 000	495 000
Total Assets	3 365 000	3 002 000	4 586 000	4 196 000
Total Equity	2 284 000	2 471 000	3 924 000	3 381 000

Income (NOK)	2022	2021	2020	2019
Revenue	954 000	907 000	827 000	775 000
Expenditure	51 000	96 000	87 000	135 000
Operating Profit	903 000	810 000	740 000	640 000
Financial Income	16 000	4 000	5 000	8 000
Financial Costs	0	−11 000	11 000	13 000
Financial Balance	16 000	15 000	−6 000	−5 000
Earnings Before Tax	919 000	825 000	734 000	634 000
Tax	202 000	181 000	162 000	140 000
Net Income	717 000	644 000	573 000	495 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	706 000	718 000	734 000	756 000
Total Current Assets	2 659 000	2 284 000	3 852 000	3 439 000
Total Assets	3 365 000	3 002 000	4 586 000	4 196 000
Total Retained Equity	3 981 000	4 168 000	3 824 000	3 281 000
Total Equity	2 284 000	2 471 000	3 924 000	3 381 000
Total Long-Term Debt	0	0	44 000	215 000
Total Current Debt	1 081 000	531 000	619 000	599 000
Total Equity and Debt	3 365 000	3 002 000	4 586 000	4 196 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	954 000	907 000	827 000	775 000
Other Income	0	0	0	0
Revenue	954 000	907 000	827 000	775 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	16 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	51 000	96 000	87 000	135 000
Operating Profit	903 000	810 000	740 000	640 000
Financial Income	16 000	4 000	5 000	8 000
Financial Costs	0	−11 000	11 000	13 000
Financial Balance	16 000	15 000	−6 000	−5 000
Dividends	800 000	120 000	30 000	185 000
Net Income	717 000	644 000	573 000	495 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	26 000	26 000	24 000
Real Eastate	683 000	692 000	708 000	732 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	683 000	692 000	708 000	732 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	706 000	718 000	734 000	756 000
Stock	0	0	0	0
Total Investments	0	0	2 125 000	2 125 000
Cash, Bank	2 537 000	2 192 000	1 637 000	1 064 000
Total Current Assets	2 659 000	2 284 000	3 852 000	3 439 000
Total Assets	3 365 000	3 002 000	4 586 000	4 196 000
Total Equity	2 284 000	2 471 000	3 924 000	3 381 000
Short-Term Group Debt	0	44 000	328 000	172 000
Total Long-Term Debt	0	0	44 000	215 000
Creditors	2 000	1 000	1 000	0
Unpaid Taxes	41 000	39 000	36 000	32 000
Dividends	800 000	120 000	30 000	185 000
Other Current Debt	40 000	146 000	60 000	72 000
Total Current Debt	1 081 000	531 000	619 000	599 000
Total Equity and Debt	3 365 000	3 002 000	4 586 000	4 196 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,39 %	26,06 %	14,6 %	14,64 %
Debt-to-Equity Ratio	0	0	0,01	0,06
Operating Profit Margin	94,65 %	89,31 %	89,48 %	82,58 %
Current Ratio	2,46	4,3	6,22	5,74
Quick Ratio	2,46	4,3	6,22	5,74
Equity Ratio	0,68	0,82	0,86	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %