SÆVIK BYGG OG EIENDOM AS

4250 KOPERVIK

Finances

Share Ownership

Return on Equity

3,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	191 000	164 000	185 000	203 000
Net Income	31 000	8 000	−62 000	59 000
Total Assets	1 123 000	1 178 000	1 253 000	1 161 000
Total Equity	1 009 000	977 000	969 000	1 031 000

Income (NOK)	2022	2021	2020	2019
Revenue	191 000	164 000	185 000	203 000
Expenditure	142 000	142 000	251 000	112 000
Operating Profit	48 000	22 000	−66 000	91 000
Financial Income	0	0	0	0
Financial Costs	8 000	11 000	13 000	15 000
Financial Balance	−8 000	−11 000	−13 000	−15 000
Earnings Before Tax	40 000	11 000	−79 000	76 000
Tax	9 000	2 000	−17 000	17 000
Net Income	31 000	8 000	−62 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 104 000	1 130 000	1 151 000	1 151 000
Total Current Assets	19 000	48 000	101 000	9 000
Total Assets	1 123 000	1 178 000	1 253 000	1 161 000
Total Retained Equity	109 000	77 000	69 000	131 000
Total Equity	1 009 000	977 000	969 000	1 031 000
Total Long-Term Debt	114 000	201 000	284 000	116 000
Total Current Debt	0	0	0	14 000
Total Equity and Debt	1 123 000	1 178 000	1 253 000	1 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	191 000	164 000	185 000	203 000
Revenue	191 000	164 000	185 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	142 000	142 000	251 000	112 000
Operating Profit	48 000	22 000	−66 000	91 000
Financial Income	0	0	0	0
Financial Costs	8 000	11 000	13 000	15 000
Financial Balance	−8 000	−11 000	−13 000	−15 000
Dividends	0	0	0	0
Net Income	31 000	8 000	−62 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	24 000	28 000	11 000
Real Eastate	1 089 000	1 106 000	1 123 000	1 140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 089 000	1 106 000	1 123 000	1 140 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 104 000	1 130 000	1 151 000	1 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	48 000	101 000	9 000
Total Current Assets	19 000	48 000	101 000	9 000
Total Assets	1 123 000	1 178 000	1 253 000	1 161 000
Total Equity	1 009 000	977 000	969 000	1 031 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	114 000	201 000	284 000	116 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	12 000
Total Current Debt	0	0	0	14 000
Total Equity and Debt	1 123 000	1 178 000	1 253 000	1 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,07 %	0,82 %	−6,4 %	5,72 %
Debt-to-Equity Ratio	0,11	0,21	0,29	0,11
Operating Profit Margin	25,13 %	13,41 %	−35,68 %	44,83 %
Current Ratio	-	-	-	0,64
Quick Ratio	-	-	-	0,64
Equity Ratio	0,9	0,83	0,77	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %