BUILDIT AS

0679 OSLO

Finances

Share Ownership

Return on Equity

3,88 %

Current Ratio

2,47

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 666 000	5 283 000	3 648 000	3 964 000
Net Income	63 000	32 000	−156 000	−478 000
Total Assets	4 631 000	2 724 000	2 424 000	2 768 000
Total Equity	1 622 000	1 558 000	1 527 000	1 683 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 666 000	5 283 000	3 648 000	3 964 000
Expenditure	5 553 000	5 225 000	3 808 000	4 477 000
Operating Profit	114 000	57 000	−160 000	−514 000
Financial Income	1 000	0	7 000	36 000
Financial Costs	52 000	26 000	3 000	0
Financial Balance	−51 000	−26 000	4 000	36 000
Earnings Before Tax	63 000	32 000	−156 000	−478 000
Tax	0	0	0	0
Net Income	63 000	32 000	−156 000	−478 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	896 000	1 145 000	350 000	0
Total Current Assets	3 735 000	1 579 000	2 074 000	2 768 000
Total Assets	4 631 000	2 724 000	2 424 000	2 768 000
Total Retained Equity	−1 353 000	−1 417 000	−1 448 000	−1 292 000
Total Equity	1 622 000	1 558 000	1 527 000	1 683 000
Total Long-Term Debt	1 500 000	0	0	0
Total Current Debt	1 510 000	1 166 000	898 000	1 085 000
Total Equity and Debt	4 631 000	2 724 000	2 424 000	2 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 666 000	5 283 000	3 648 000	3 964 000
Other Income	0	0	0	0
Revenue	5 666 000	5 283 000	3 648 000	3 964 000
Cost of Goods Sold	2 000	293 000	0	0
Salary Costs	4 247 000	3 365 000	2 829 000	2 877 000
Depreciation	294 000	286 000	0	0
Impairment	0	0	0	0
Expenditure	5 553 000	5 225 000	3 808 000	4 477 000
Operating Profit	114 000	57 000	−160 000	−514 000
Financial Income	1 000	0	7 000	36 000
Financial Costs	52 000	26 000	3 000	0
Financial Balance	−51 000	−26 000	4 000	36 000
Dividends	0	0	0	0
Net Income	63 000	32 000	−156 000	−478 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	884 000	1 145 000	350 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	0	0	0
Total Tangible Assets	12 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	896 000	1 145 000	350 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 323 000	1 345 000	953 000	844 000
Total Current Assets	3 735 000	1 579 000	2 074 000	2 768 000
Total Assets	4 631 000	2 724 000	2 424 000	2 768 000
Total Equity	1 622 000	1 558 000	1 527 000	1 683 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 500 000	0	0	0
Creditors	488 000	227 000	67 000	315 000
Unpaid Taxes	612 000	568 000	499 000	483 000
Dividends	0	0	0	0
Other Current Debt	410 000	371 000	331 000	287 000
Total Current Debt	1 510 000	1 166 000	898 000	1 085 000
Total Equity and Debt	4 631 000	2 724 000	2 424 000	2 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,88 %	2,05 %	−10,22 %	−28,4 %
Debt-to-Equity Ratio	0,92	0	0	0
Operating Profit Margin	2,01 %	1,08 %	−4,39 %	−12,97 %
Current Ratio	2,47	1,35	2,31	2,55
Quick Ratio	2,47	1,35	2,31	2,55
Equity Ratio	0,35	0,57	0,63	0,61
Gross Profit Margin	99,96 %	94,45 %	100 %	100 %