ARGUS EIENDOM AS

0667 OSLO

Finances

Share Ownership

Return on Equity

869,01 %

Current Ratio

0,12

Debt-to-Equity Ratio

16,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 601 000	1 520 000	1 487 000	1 463 000
Net Income	1 234 000	1 163 000	1 143 000	1 062 000
Total Assets	4 103 000	3 929 000	3 293 000	3 231 000
Total Equity	142 000	142 000	142 000	142 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 601 000	1 520 000	1 487 000	1 463 000
Expenditure	50 000	51 000	47 000	126 000
Operating Profit	1 551 000	1 469 000	1 440 000	1 336 000
Financial Income	119 000	72 000	68 000	54 000
Financial Costs	88 000	50 000	43 000	29 000
Financial Balance	31 000	22 000	25 000	25 000
Earnings Before Tax	1 582 000	1 491 000	1 466 000	1 362 000
Tax	348 000	328 000	322 000	300 000
Net Income	1 234 000	1 163 000	1 143 000	1 062 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 906 000	3 748 000	3 176 000	802 000
Total Current Assets	197 000	181 000	117 000	2 430 000
Total Assets	4 103 000	3 929 000	3 293 000	3 231 000
Total Retained Equity	0	0	0	0
Total Equity	142 000	142 000	142 000	142 000
Total Long-Term Debt	2 379 000	2 291 000	1 686 000	0
Total Current Debt	1 582 000	1 496 000	1 466 000	3 090 000
Total Equity and Debt	4 103 000	3 929 000	3 293 000	3 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 574 000	1 498 000	1 487 000	1 463 000
Other Income	27 000	22 000	0	0
Revenue	1 601 000	1 520 000	1 487 000	1 463 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	51 000	47 000	126 000
Operating Profit	1 551 000	1 469 000	1 440 000	1 336 000
Financial Income	119 000	72 000	68 000	54 000
Financial Costs	88 000	50 000	43 000	29 000
Financial Balance	31 000	22 000	25 000	25 000
Dividends	0	0	0	0
Net Income	1 234 000	1 163 000	1 143 000	1 062 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	802 000	802 000	802 000	802 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	802 000	802 000	802 000	802 000
Total Fiancial Fixed Assets	3 104 000	2 946 000	2 375 000	0
Total Fixed Assets	3 906 000	3 748 000	3 176 000	802 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	181 000	117 000	82 000
Total Current Assets	197 000	181 000	117 000	2 430 000
Total Assets	4 103 000	3 929 000	3 293 000	3 231 000
Total Equity	142 000	142 000	142 000	142 000
Short-Term Group Debt	1 582 000	1 491 000	1 466 000	2 625 000
Total Long-Term Debt	2 379 000	2 291 000	1 686 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	6 000	0	93 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	372 000
Total Current Debt	1 582 000	1 496 000	1 466 000	3 090 000
Total Equity and Debt	4 103 000	3 929 000	3 293 000	3 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	869,01 %	819,01 %	804,93 %	747,89 %
Debt-to-Equity Ratio	16,75	16,13	11,87	0
Operating Profit Margin	96,88 %	96,64 %	96,84 %	91,32 %
Current Ratio	0,12	0,12	0,08	0,79
Quick Ratio	0,12	0,12	0,08	0,79
Equity Ratio	0,03	0,04	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %