INVEST 5 AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

−80,71 %

Current Ratio

0,5

Debt-to-Equity Ratio

4,74

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−929 000	−1 549 000	−717 000	−808 000
Total Assets	8 621 000	10 421 000	9 353 000	11 134 000
Total Equity	1 151 000	1 309 000	1 066 000	1 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 145 000	2 054 000	737 000	644 000
Operating Profit	−1 146 000	−2 054 000	−738 000	−645 000
Financial Income	0	0	0	0
Financial Costs	0	0	141 000	356 000
Financial Balance	0	0	−141 000	−356 000
Earnings Before Tax	−1 146 000	−2 054 000	−878 000	−1 000 000
Tax	−217 000	−505 000	−161 000	−193 000
Net Income	−929 000	−1 549 000	−717 000	−808 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 609 000	8 113 000	8 618 000	9 122 000
Total Current Assets	1 013 000	2 307 000	735 000	2 012 000
Total Assets	8 621 000	10 421 000	9 353 000	11 134 000
Total Retained Equity	−14 507 000	−13 578 000	−12 030 000	−11 312 000
Total Equity	1 151 000	1 309 000	1 066 000	1 213 000
Total Long-Term Debt	5 456 000	7 753 000	8 274 000	9 884 000
Total Current Debt	2 014 000	1 358 000	13 000	38 000
Total Equity and Debt	8 621 000	10 421 000	9 353 000	11 134 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	504 000	504 000	504 000	504 000
Impairment	0	0	0	0
Expenditure	1 145 000	2 054 000	737 000	644 000
Operating Profit	−1 146 000	−2 054 000	−738 000	−645 000
Financial Income	0	0	0	0
Financial Costs	0	0	141 000	356 000
Financial Balance	0	0	−141 000	−356 000
Dividends	0	0	0	0
Net Income	−929 000	−1 549 000	−717 000	−808 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 609 000	8 113 000	8 618 000	9 122 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 609 000	8 113 000	8 618 000	9 122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 609 000	8 113 000	8 618 000	9 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	10 000	3 000	99 000
Total Current Assets	1 013 000	2 307 000	735 000	2 012 000
Total Assets	8 621 000	10 421 000	9 353 000	11 134 000
Total Equity	1 151 000	1 309 000	1 066 000	1 213 000
Short-Term Group Debt	631 000	0	0	0
Total Long-Term Debt	5 456 000	7 753 000	8 274 000	9 884 000
Creditors	0	6 000	13 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 383 000	1 352 000	0	26 000
Total Current Debt	2 014 000	1 358 000	13 000	38 000
Total Equity and Debt	8 621 000	10 421 000	9 353 000	11 134 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−80,71 %	−118,33 %	−67,26 %	−66,61 %
Debt-to-Equity Ratio	4,74	5,92	7,76	8,15
Operating Profit Margin	-	-	-	-
Current Ratio	0,5	1,7	56,54	52,95
Quick Ratio	0,5	1,7	56,54	52,95
Equity Ratio	0,13	0,13	0,11	0,11
Gross Profit Margin	-	-	-	-