ERIK AALANDSLID ENGINEERING AS

0461 OSLO

Finances

Share Ownership

Return on Equity

187,42 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 470 000	1 628 000	1 628 000	1 715 000
Net Income	283 000	397 000	419 000	418 000
Total Assets	734 000	921 000	986 000	1 732 000
Total Equity	151 000	147 000	151 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 470 000	1 628 000	1 628 000	1 715 000
Expenditure	1 106 000	1 119 000	1 095 000	1 185 000
Operating Profit	364 000	509 000	533 000	530 000
Financial Income	0	0	5 000	8 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	4 000	7 000
Earnings Before Tax	363 000	509 000	538 000	537 000
Tax	80 000	112 000	118 000	118 000
Net Income	283 000	397 000	419 000	418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	734 000	921 000	986 000	1 732 000
Total Assets	734 000	921 000	986 000	1 732 000
Total Retained Equity	6 000	3 000	6 000	37 000
Total Equity	151 000	147 000	151 000	182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	583 000	773 000	835 000	1 550 000
Total Equity and Debt	734 000	921 000	986 000	1 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 470 000	1 628 000	1 628 000	1 611 000
Other Income	0	0	0	104 000
Revenue	1 470 000	1 628 000	1 628 000	1 715 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 016 000	960 000	968 000	968 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 106 000	1 119 000	1 095 000	1 185 000
Operating Profit	364 000	509 000	533 000	530 000
Financial Income	0	0	5 000	8 000
Financial Costs	1 000	0	1 000	1 000
Financial Balance	−1 000	0	4 000	7 000
Dividends	280 000	400 000	450 000	1 100 000
Net Income	283 000	397 000	419 000	418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	548 000	737 000	572 000	1 609 000
Total Current Assets	734 000	921 000	986 000	1 732 000
Total Assets	734 000	921 000	986 000	1 732 000
Total Equity	151 000	147 000	151 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	15 000	0	19 000
Unpaid Taxes	124 000	178 000	192 000	240 000
Dividends	280 000	400 000	450 000	1 100 000
Other Current Debt	85 000	68 000	75 000	74 000
Total Current Debt	583 000	773 000	835 000	1 550 000
Total Equity and Debt	734 000	921 000	986 000	1 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	187,42 %	270,07 %	277,48 %	229,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,76 %	31,27 %	32,74 %	30,9 %
Current Ratio	1,26	1,19	1,18	1,12
Quick Ratio	1,26	1,19	1,18	1,12
Equity Ratio	0,21	0,16	0,15	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %