ODDLAB AS

1450 NESODDTANGEN

Finances

Return on Equity

3,56 %

Current Ratio

8,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	40 000	−17 000	7 440 000	−11 000
Total Assets	1 272 000	2 772 000	7 832 000	349 000
Total Equity	1 125 000	2 625 000	2 641 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	17 000	17 000	12 000
Operating Profit	−18 000	−17 000	−17 000	−12 000
Financial Income	58 000	0	7 500 000	1 000
Financial Costs	0	0	0	0
Financial Balance	58 000	0	7 500 000	1 000
Earnings Before Tax	40 000	−17 000	7 484 000	−11 000
Tax	0	0	44 000	0
Net Income	40 000	−17 000	7 440 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	18 000	18 000	18 000
Total Current Assets	1 255 000	2 755 000	7 815 000	331 000
Total Assets	1 272 000	2 772 000	7 832 000	349 000
Total Retained Equity	1 025 000	2 525 000	2 541 000	101 000
Total Equity	1 125 000	2 625 000	2 641 000	201 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	147 000	147 000	5 191 000	147 000
Total Equity and Debt	1 272 000	2 772 000	7 832 000	349 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	17 000	17 000	12 000
Operating Profit	−18 000	−17 000	−17 000	−12 000
Financial Income	58 000	0	7 500 000	1 000
Financial Costs	0	0	0	0
Financial Balance	58 000	0	7 500 000	1 000
Dividends	1 540 000	0	5 000 000	0
Net Income	40 000	−17 000	7 440 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 000	18 000	18 000	18 000
Total Fixed Assets	18 000	18 000	18 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	2 755 000	5 315 000	331 000
Total Current Assets	1 255 000	2 755 000	7 815 000	331 000
Total Assets	1 272 000	2 772 000	7 832 000	349 000
Total Equity	1 125 000	2 625 000	2 641 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 540 000	0	5 000 000	0
Other Current Debt	147 000	147 000	147 000	147 000
Total Current Debt	147 000	147 000	5 191 000	147 000
Total Equity and Debt	1 272 000	2 772 000	7 832 000	349 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,56 %	−0,65 %	281,71 %	−5,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	8,54	18,74	1,51	2,25
Quick Ratio	8,54	18,74	1,51	2,25
Equity Ratio	0,88	0,95	0,34	0,58
Gross Profit Margin	-	-	-	-