TNG CONSULTING AS

3121 NØTTERØY

Finances

Return on Equity

1 063,02 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 101 000	3 667 000	3 230 000	2 495 000
Net Income	2 041 000	1 013 000	1 166 000	640 000
Total Assets	3 708 000	2 073 000	1 823 000	1 256 000
Total Equity	192 000	191 000	178 000	112 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 101 000	3 667 000	3 230 000	2 495 000
Expenditure	4 491 000	2 367 000	1 740 000	1 669 000
Operating Profit	2 610 000	1 300 000	1 490 000	826 000
Financial Income	11 000	0	0	0
Financial Costs	3 000	2 000	−4 000	5 000
Financial Balance	8 000	−2 000	4 000	−5 000
Earnings Before Tax	2 617 000	1 299 000	1 494 000	821 000
Tax	576 000	286 000	328 000	182 000
Net Income	2 041 000	1 013 000	1 166 000	640 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	23 000	23 000	19 000
Total Current Assets	3 685 000	2 050 000	1 799 000	1 237 000
Total Assets	3 708 000	2 073 000	1 823 000	1 256 000
Total Retained Equity	91 000	90 000	77 000	10 000
Total Equity	192 000	191 000	178 000	112 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 516 000	1 882 000	1 644 000	1 144 000
Total Equity and Debt	3 708 000	2 073 000	1 823 000	1 256 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 101 000	3 667 000	3 230 000	2 495 000
Other Income	0	0	0	0
Revenue	7 101 000	3 667 000	3 230 000	2 495 000
Cost of Goods Sold	240 000	173 000	9 000	0
Salary Costs	2 594 000	1 371 000	1 098 000	1 010 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 491 000	2 367 000	1 740 000	1 669 000
Operating Profit	2 610 000	1 300 000	1 490 000	826 000
Financial Income	11 000	0	0	0
Financial Costs	3 000	2 000	−4 000	5 000
Financial Balance	8 000	−2 000	4 000	−5 000
Dividends	2 040 000	1 000 000	1 100 000	640 000
Net Income	2 041 000	1 013 000	1 166 000	640 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	8 000	8 000	8 000
Total Tangible Assets	8 000	8 000	8 000	8 000
Total Fiancial Fixed Assets	15 000	15 000	15 000	11 000
Total Fixed Assets	23 000	23 000	23 000	19 000
Stock	0	0	0	0
Total Investments	984 000	619 000	350 000	0
Cash, Bank	1 991 000	928 000	1 362 000	891 000
Total Current Assets	3 685 000	2 050 000	1 799 000	1 237 000
Total Assets	3 708 000	2 073 000	1 823 000	1 256 000
Total Equity	192 000	191 000	178 000	112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	119 000	15 000	14 000
Unpaid Taxes	395 000	353 000	79 000	232 000
Dividends	2 040 000	1 000 000	1 100 000	640 000
Other Current Debt	428 000	125 000	123 000	75 000
Total Current Debt	3 516 000	1 882 000	1 644 000	1 144 000
Total Equity and Debt	3 708 000	2 073 000	1 823 000	1 256 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 063,02 %	530,37 %	655,06 %	571,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,76 %	35,45 %	46,13 %	33,11 %
Current Ratio	1,05	1,09	1,09	1,08
Quick Ratio	1,05	1,09	1,09	1,08
Equity Ratio	0,05	0,09	0,1	0,09
Gross Profit Margin	96,62 %	95,28 %	99,72 %	100 %