TANNLEGE VEMUND JENSSEN AS

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

308,99 %

Current Ratio

1,06

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 437 000	5 429 000	5 026 000	5 034 000
Net Income	859 000	775 000	1 220 000	−418 000
Total Assets	1 909 000	1 800 000	1 883 000	841 000
Total Equity	278 000	277 000	277 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 437 000	5 429 000	5 026 000	5 034 000
Expenditure	4 347 000	4 429 000	3 456 000	5 569 000
Operating Profit	1 091 000	999 000	1 570 000	−535 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Earnings Before Tax	1 091 000	999 000	1 570 000	−535 000
Tax	232 000	224 000	350 000	−118 000
Net Income	859 000	775 000	1 220 000	−418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	224 000	69 000	111 000	209 000
Total Current Assets	1 685 000	1 732 000	1 772 000	632 000
Total Assets	1 909 000	1 800 000	1 883 000	841 000
Total Retained Equity	128 000	127 000	127 000	−93 000
Total Equity	278 000	277 000	277 000	57 000
Total Long-Term Debt	36 000	0	0	0
Total Current Debt	1 595 000	1 523 000	1 606 000	784 000
Total Equity and Debt	1 909 000	1 800 000	1 883 000	841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 908 000	3 675 000	3 533 000	3 525 000
Other Income	1 530 000	1 754 000	1 493 000	1 509 000
Revenue	5 437 000	5 429 000	5 026 000	5 034 000
Cost of Goods Sold	839 000	967 000	804 000	863 000
Salary Costs	2 566 000	2 540 000	1 717 000	3 695 000
Depreciation	40 000	42 000	30 000	26 000
Impairment	0	0	0	0
Expenditure	4 347 000	4 429 000	3 456 000	5 569 000
Operating Profit	1 091 000	999 000	1 570 000	−535 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	−1 000
Dividends	858 000	775 000	1 000 000	0
Net Income	859 000	775 000	1 220 000	−418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	133 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	196 000	0	0	0
Fixtures	29 000	69 000	111 000	76 000
Total Tangible Assets	224 000	69 000	111 000	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	224 000	69 000	111 000	209 000
Stock	278 000	237 000	188 000	149 000
Total Investments	0	0	0	0
Cash, Bank	1 168 000	1 315 000	1 409 000	326 000
Total Current Assets	1 685 000	1 732 000	1 772 000	632 000
Total Assets	1 909 000	1 800 000	1 883 000	841 000
Total Equity	278 000	277 000	277 000	57 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	36 000	0	0	0
Creditors	122 000	131 000	71 000	183 000
Unpaid Taxes	171 000	125 000	147 000	244 000
Dividends	858 000	775 000	1 000 000	0
Other Current Debt	248 000	268 000	171 000	357 000
Total Current Debt	1 595 000	1 523 000	1 606 000	784 000
Total Equity and Debt	1 909 000	1 800 000	1 883 000	841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	308,99 %	279,78 %	440,43 %	−733,33 %
Debt-to-Equity Ratio	0,13	0	0	0
Operating Profit Margin	20,07 %	18,4 %	31,24 %	−10,63 %
Current Ratio	1,06	1,14	1,1	0,81
Quick Ratio	1,28	1,35	1,25	1
Equity Ratio	0,15	0,15	0,15	0,07
Gross Profit Margin	84,57 %	82,19 %	84 %	82,86 %