LANGEVÅG BUTIKKEIENDOM AS

6405 MOLDE

Finances

Share Ownership

Return on Equity

27,21 %

Current Ratio

1,05

Debt-to-Equity Ratio

6,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 916 000	1 824 000	1 811 000	1 782 000
Net Income	842 000	877 000	811 000	736 000
Total Assets	23 508 000	23 048 000	22 693 000	22 746 000
Total Equity	3 094 000	2 946 000	2 781 000	2 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 916 000	1 824 000	1 811 000	1 782 000
Expenditure	417 000	402 000	391 000	362 000
Operating Profit	1 500 000	1 422 000	1 419 000	1 419 000
Financial Income	13 000	2 000	2 000	4 000
Financial Costs	434 000	299 000	383 000	480 000
Financial Balance	−421 000	−297 000	−381 000	−476 000
Earnings Before Tax	1 079 000	1 125 000	1 039 000	943 000
Tax	237 000	247 000	229 000	208 000
Net Income	842 000	877 000	811 000	736 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 434 000	22 603 000	22 629 000	22 614 000
Total Current Assets	1 073 000	445 000	65 000	132 000
Total Assets	23 508 000	23 048 000	22 693 000	22 746 000
Total Retained Equity	2 094 000	1 946 000	1 781 000	1 602 000
Total Equity	3 094 000	2 946 000	2 781 000	2 602 000
Total Long-Term Debt	19 387 000	19 072 000	18 945 000	19 298 000
Total Current Debt	1 026 000	1 030 000	967 000	846 000
Total Equity and Debt	23 508 000	23 048 000	22 693 000	22 746 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 916 000	1 824 000	1 811 000	1 782 000
Other Income	0	0	0	0
Revenue	1 916 000	1 824 000	1 811 000	1 782 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	169 000	170 000	173 000	156 000
Impairment	0	0	0	0
Expenditure	417 000	402 000	391 000	362 000
Operating Profit	1 500 000	1 422 000	1 419 000	1 419 000
Financial Income	13 000	2 000	2 000	4 000
Financial Costs	434 000	299 000	383 000	480 000
Financial Balance	−421 000	−297 000	−381 000	−476 000
Dividends	0	0	0	0
Net Income	842 000	877 000	811 000	736 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 434 000	22 603 000	22 629 000	22 614 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 434 000	22 603 000	22 629 000	22 614 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 434 000	22 603 000	22 629 000	22 614 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 058 000	434 000	62 000	124 000
Total Current Assets	1 073 000	445 000	65 000	132 000
Total Assets	23 508 000	23 048 000	22 693 000	22 746 000
Total Equity	3 094 000	2 946 000	2 781 000	2 602 000
Short-Term Group Debt	888 000	913 000	810 000	687 000
Total Long-Term Debt	19 387 000	19 072 000	18 945 000	19 298 000
Creditors	12 000	13 000	72 000	52 000
Unpaid Taxes	75 000	75 000	61 000	64 000
Dividends	0	0	0	0
Other Current Debt	51 000	28 000	25 000	42 000
Total Current Debt	1 026 000	1 030 000	967 000	846 000
Total Equity and Debt	23 508 000	23 048 000	22 693 000	22 746 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,21 %	29,77 %	29,16 %	28,29 %
Debt-to-Equity Ratio	6,27	6,47	6,81	7,42
Operating Profit Margin	78,29 %	77,96 %	78,35 %	79,63 %
Current Ratio	1,05	0,43	0,07	0,16
Quick Ratio	1,05	0,43	0,07	0,16
Equity Ratio	0,13	0,13	0,12	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %