BYGGMESTER GEIR SUNDAL AS

3173 VEAR

Finances

Share Ownership

Return on Equity

158,57 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 752 000	6 769 000	7 172 000	6 965 000
Net Income	1 083 000	1 373 000	663 000	647 000
Total Assets	2 677 000	3 043 000	1 926 000	2 028 000
Total Equity	683 000	601 000	528 000	1 014 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 752 000	6 769 000	7 172 000	6 965 000
Expenditure	7 350 000	5 013 000	6 312 000	6 136 000
Operating Profit	1 401 000	1 756 000	860 000	829 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	1 000	0
Earnings Before Tax	1 401 000	1 756 000	860 000	829 000
Tax	318 000	383 000	197 000	181 000
Net Income	1 083 000	1 373 000	663 000	647 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	162 000	231 000	155 000	249 000
Total Current Assets	2 515 000	2 811 000	1 771 000	1 779 000
Total Assets	2 677 000	3 043 000	1 926 000	2 028 000
Total Retained Equity	577 000	495 000	422 000	908 000
Total Equity	683 000	601 000	528 000	1 014 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 993 000	2 442 000	1 399 000	1 013 000
Total Equity and Debt	2 677 000	3 043 000	1 926 000	2 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 752 000	6 769 000	7 172 000	6 955 000
Other Income	0	0	0	10 000
Revenue	8 752 000	6 769 000	7 172 000	6 965 000
Cost of Goods Sold	4 695 000	2 716 000	3 829 000	3 974 000
Salary Costs	2 096 000	1 897 000	2 043 000	1 687 000
Depreciation	70 000	62 000	93 000	84 000
Impairment	0	0	0	0
Expenditure	7 350 000	5 013 000	6 312 000	6 136 000
Operating Profit	1 401 000	1 756 000	860 000	829 000
Financial Income	0	0	1 000	1 000
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	1 000	0
Dividends	1 000 000	1 300 000	600 000	0
Net Income	1 083 000	1 373 000	663 000	647 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	17 000	24 000	6 000	9 000
Fixtures	145 000	208 000	150 000	240 000
Total Tangible Assets	162 000	231 000	155 000	249 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	162 000	231 000	155 000	249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 117 000	2 071 000	1 285 000	1 083 000
Total Current Assets	2 515 000	2 811 000	1 771 000	1 779 000
Total Assets	2 677 000	3 043 000	1 926 000	2 028 000
Total Equity	683 000	601 000	528 000	1 014 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	183 000	195 000	141 000	256 000
Unpaid Taxes	302 000	333 000	270 000	327 000
Dividends	1 000 000	1 300 000	600 000	0
Other Current Debt	190 000	231 000	191 000	249 000
Total Current Debt	1 993 000	2 442 000	1 399 000	1 013 000
Total Equity and Debt	2 677 000	3 043 000	1 926 000	2 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	158,57 %	228,45 %	125,57 %	63,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,01 %	25,94 %	11,99 %	11,9 %
Current Ratio	1,26	1,15	1,27	1,76
Quick Ratio	1,26	1,15	1,27	1,76
Equity Ratio	0,26	0,2	0,27	0,5
Gross Profit Margin	46,36 %	59,88 %	46,61 %	42,94 %