KRISTEN NYGAARD EIENDOM HOLDING AS

2070 RÅHOLT

Finances

Return on Equity

−5,55 %

Current Ratio

1 002,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 759 000	2 305 000	623 000	24 145 000
Total Assets	31 708 000	33 643 000	35 265 000	36 526 000
Total Equity	31 679 000	33 438 000	31 133 000	30 510 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	228 000	138 000	209 000	86 000
Operating Profit	−228 000	−138 000	−209 000	−86 000
Financial Income	311 000	2 657 000	883 000	28 144 000
Financial Costs	1 833 000	9 000	0	9 000
Financial Balance	−1 522 000	2 648 000	883 000	28 135 000
Earnings Before Tax	−1 750 000	2 510 000	674 000	28 049 000
Tax	9 000	205 000	51 000	3 904 000
Net Income	−1 759 000	2 305 000	623 000	24 145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 639 000	913 000	413 000	513 000
Total Current Assets	29 069 000	32 730 000	34 852 000	36 013 000
Total Assets	31 708 000	33 643 000	35 265 000	36 526 000
Total Retained Equity	31 564 000	33 323 000	31 018 000	30 394 000
Total Equity	31 679 000	33 438 000	31 133 000	30 510 000
Total Long-Term Debt	0	0	0	6 000
Total Current Debt	29 000	205 000	4 132 000	6 011 000
Total Equity and Debt	31 708 000	33 643 000	35 265 000	36 526 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	228 000	138 000	209 000	86 000
Operating Profit	−228 000	−138 000	−209 000	−86 000
Financial Income	311 000	2 657 000	883 000	28 144 000
Financial Costs	1 833 000	9 000	0	9 000
Financial Balance	−1 522 000	2 648 000	883 000	28 135 000
Dividends	0	0	0	0
Net Income	−1 759 000	2 305 000	623 000	24 145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 639 000	913 000	413 000	513 000
Total Fixed Assets	2 639 000	913 000	413 000	513 000
Stock	0	0	0	0
Total Investments	28 048 000	30 626 000	22 306 000	16 288 000
Cash, Bank	1 021 000	1 241 000	7 701 000	19 604 000
Total Current Assets	29 069 000	32 730 000	34 852 000	36 013 000
Total Assets	31 708 000	33 643 000	35 265 000	36 526 000
Total Equity	31 679 000	33 438 000	31 133 000	30 510 000
Short-Term Group Debt	0	0	19 000	0
Total Long-Term Debt	0	0	0	6 000
Creditors	13 000	0	78 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	102 000	2 113 000
Total Current Debt	29 000	205 000	4 132 000	6 011 000
Total Equity and Debt	31 708 000	33 643 000	35 265 000	36 526 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,55 %	6,89 %	2 %	79,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1 002,38	159,66	8,43	5,99
Quick Ratio	1 002,38	159,66	8,43	5,99
Equity Ratio	1	0,99	0,88	0,84
Gross Profit Margin	-	-	-	-