VINA IMPORT AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

10,02 %

Current Ratio

5,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 032 000	16 610 000	15 664 000	13 925 000
Net Income	487 000	642 000	1 137 000	388 000
Total Assets	5 856 000	5 392 000	4 783 000	4 350 000
Total Equity	4 862 000	4 375 000	3 733 000	3 596 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 032 000	16 610 000	15 664 000	13 925 000
Expenditure	15 409 000	15 778 000	14 197 000	13 429 000
Operating Profit	622 000	832 000	1 467 000	496 000
Financial Income	4 000	0	0	1 000
Financial Costs	1 000	3 000	1 000	0
Financial Balance	3 000	−3 000	−1 000	1 000
Earnings Before Tax	625 000	829 000	1 466 000	498 000
Tax	137 000	187 000	329 000	110 000
Net Income	487 000	642 000	1 137 000	388 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	35 000	44 000	66 000
Total Current Assets	5 829 000	5 357 000	4 739 000	4 283 000
Total Assets	5 856 000	5 392 000	4 783 000	4 350 000
Total Retained Equity	4 315 000	3 828 000	3 186 000	3 049 000
Total Equity	4 862 000	4 375 000	3 733 000	3 596 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	993 000	1 017 000	1 051 000	754 000
Total Equity and Debt	5 856 000	5 392 000	4 783 000	4 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 032 000	16 610 000	15 652 000	13 925 000
Other Income	0	0	12 000	0
Revenue	16 032 000	16 610 000	15 664 000	13 925 000
Cost of Goods Sold	11 493 000	12 047 000	11 186 000	10 022 000
Salary Costs	2 573 000	2 698 000	2 088 000	2 310 000
Depreciation	4 000	4 000	47 000	58 000
Impairment	0	0	0	0
Expenditure	15 409 000	15 778 000	14 197 000	13 429 000
Operating Profit	622 000	832 000	1 467 000	496 000
Financial Income	4 000	0	0	1 000
Financial Costs	1 000	3 000	1 000	0
Financial Balance	3 000	−3 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	487 000	642 000	1 137 000	388 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	16 000	20 000	25 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	11 000	15 000	20 000	45 000
Total Tangible Assets	11 000	15 000	20 000	45 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	35 000	44 000	66 000
Stock	2 607 000	2 427 000	2 673 000	2 027 000
Total Investments	0	0	0	0
Cash, Bank	2 391 000	2 517 000	1 272 000	1 285 000
Total Current Assets	5 829 000	5 357 000	4 739 000	4 283 000
Total Assets	5 856 000	5 392 000	4 783 000	4 350 000
Total Equity	4 862 000	4 375 000	3 733 000	3 596 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	0	0	0
Unpaid Taxes	495 000	480 000	473 000	406 000
Dividends	0	0	0	0
Other Current Debt	323 000	354 000	246 000	233 000
Total Current Debt	993 000	1 017 000	1 051 000	754 000
Total Equity and Debt	5 856 000	5 392 000	4 783 000	4 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,02 %	14,67 %	30,46 %	10,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,88 %	5,01 %	9,37 %	3,56 %
Current Ratio	5,87	5,27	4,51	5,68
Quick Ratio	−3,61	−3,8	−2,92	−3,36
Equity Ratio	0,83	0,81	0,78	0,83
Gross Profit Margin	28,31 %	27,47 %	28,59 %	28,03 %