BRENDEN & HOLME EIGEDOM AS

6853 SOGNDAL

Finances

Share Ownership

Return on Equity

88,28 %

Current Ratio

1,89

Debt-to-Equity Ratio

2,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 304 000	2 277 000	2 232 000	1 693 000
Net Income	3 004 000	−44 000	−226 000	−648 000
Total Assets	12 607 000	17 757 000	18 061 000	18 899 000
Total Equity	3 403 000	399 000	443 000	669 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 304 000	2 277 000	2 232 000	1 693 000
Expenditure	1 552 000	1 793 000	1 786 000	1 420 000
Operating Profit	3 752 000	484 000	446 000	272 000
Financial Income	0	6 000	9 000	10 000
Financial Costs	541 000	446 000	681 000	930 000
Financial Balance	−541 000	−440 000	−672 000	−920 000
Earnings Before Tax	3 211 000	45 000	−226 000	−648 000
Tax	207 000	89 000	0	0
Net Income	3 004 000	−44 000	−226 000	−648 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 836 000	17 327 000	17 933 000	18 785 000
Total Current Assets	771 000	430 000	128 000	114 000
Total Assets	12 607 000	17 757 000	18 061 000	18 899 000
Total Retained Equity	3 003 000	−1 000	43 000	269 000
Total Equity	3 403 000	399 000	443 000	669 000
Total Long-Term Debt	8 797 000	16 941 000	16 942 000	17 102 000
Total Current Debt	407 000	416 000	676 000	1 128 000
Total Equity and Debt	12 607 000	17 757 000	18 061 000	18 899 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	2 011 000	1 663 000
Other Income	5 304 000	2 277 000	222 000	30 000
Revenue	5 304 000	2 277 000	2 232 000	1 693 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	454 000	487 000	500 000	525 000
Impairment	0	0	0	0
Expenditure	1 552 000	1 793 000	1 786 000	1 420 000
Operating Profit	3 752 000	484 000	446 000	272 000
Financial Income	0	6 000	9 000	10 000
Financial Costs	541 000	446 000	681 000	930 000
Financial Balance	−541 000	−440 000	−672 000	−920 000
Dividends	0	0	0	0
Net Income	3 004 000	−44 000	−226 000	−648 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 768 000	17 197 000	17 676 000	18 321 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	22 000	30 000	13 000
Total Tangible Assets	11 783 000	17 219 000	17 706 000	18 334 000
Total Fiancial Fixed Assets	53 000	108 000	227 000	451 000
Total Fixed Assets	11 836 000	17 327 000	17 933 000	18 785 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	373 000	430 000	95 000	0
Total Current Assets	771 000	430 000	128 000	114 000
Total Assets	12 607 000	17 757 000	18 061 000	18 899 000
Total Equity	3 403 000	399 000	443 000	669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 797 000	16 941 000	16 942 000	17 102 000
Creditors	176 000	138 000	68 000	82 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	24 000	189 000	548 000	341 000
Total Current Debt	407 000	416 000	676 000	1 128 000
Total Equity and Debt	12 607 000	17 757 000	18 061 000	18 899 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,28 %	−11,03 %	−51,02 %	−96,86 %
Debt-to-Equity Ratio	2,59	42,46	38,24	25,56
Operating Profit Margin	70,74 %	21,26 %	19,98 %	16,07 %
Current Ratio	1,89	1,03	0,19	0,1
Quick Ratio	1,89	1,03	0,19	0,1
Equity Ratio	0,27	0,02	0,02	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table