GPA EIENDOM AS

3550 GOL

Finances

Return on Equity

7,9 %

Current Ratio

17,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	593 000	574 000	545 000
Net Income	306 000	366 000	363 000	342 000
Total Assets	4 008 000	3 708 000	3 335 000	2 999 000
Total Equity	3 875 000	3 569 000	3 203 000	2 840 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	593 000	574 000	545 000
Expenditure	138 000	129 000	118 000	126 000
Operating Profit	372 000	463 000	456 000	420 000
Financial Income	21 000	6 000	10 000	19 000
Financial Costs	0	0	0	0
Financial Balance	21 000	6 000	10 000	19 000
Earnings Before Tax	393 000	469 000	465 000	438 000
Tax	86 000	103 000	102 000	96 000
Net Income	306 000	366 000	363 000	342 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 633 000	1 660 000	1 091 000	1 119 000
Total Current Assets	2 375 000	2 048 000	2 244 000	1 879 000
Total Assets	4 008 000	3 708 000	3 335 000	2 999 000
Total Retained Equity	3 700 000	3 394 000	3 028 000	2 665 000
Total Equity	3 875 000	3 569 000	3 203 000	2 840 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	139 000	132 000	159 000
Total Equity and Debt	4 008 000	3 708 000	3 335 000	2 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	510 000	593 000	574 000	545 000
Revenue	510 000	593 000	574 000	545 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	27 000	27 000	27 000
Impairment	0	0	0	0
Expenditure	138 000	129 000	118 000	126 000
Operating Profit	372 000	463 000	456 000	420 000
Financial Income	21 000	6 000	10 000	19 000
Financial Costs	0	0	0	0
Financial Balance	21 000	6 000	10 000	19 000
Dividends	0	0	0	0
Net Income	306 000	366 000	363 000	342 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	36 000	36 000	40 000	41 000
Real Eastate	942 000	969 000	996 000	1 023 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	942 000	969 000	996 000	1 023 000
Total Fiancial Fixed Assets	655 000	655 000	55 000	55 000
Total Fixed Assets	1 633 000	1 660 000	1 091 000	1 119 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 340 000	1 881 000	1 456 000	1 065 000
Total Current Assets	2 375 000	2 048 000	2 244 000	1 879 000
Total Assets	4 008 000	3 708 000	3 335 000	2 999 000
Total Equity	3 875 000	3 569 000	3 203 000	2 840 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	23 000	19 000	2 000
Unpaid Taxes	14 000	11 000	11 000	21 000
Dividends	0	0	0	0
Other Current Debt	4 000	6 000	1 000	42 000
Total Current Debt	133 000	139 000	132 000	159 000
Total Equity and Debt	4 008 000	3 708 000	3 335 000	2 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,9 %	10,25 %	11,33 %	12,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,94 %	78,08 %	79,44 %	77,06 %
Current Ratio	17,86	14,73	17	11,82
Quick Ratio	17,86	14,73	17	11,82
Equity Ratio	0,97	0,96	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %