BYGG 36 AS

4560 VANSE

Finances

Share Ownership

Return on Equity

18,76 %

Current Ratio

1,41

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	323 000	339 000	300 000	289 000
Net Income	169 000	154 000	143 000	−38 000
Total Assets	1 187 000	1 169 000	1 378 000	1 699 000
Total Equity	901 000	907 000	895 000	874 000

Income (NOK)	2022	2021	2020	2019
Revenue	323 000	339 000	300 000	289 000
Expenditure	105 000	141 000	116 000	337 000
Operating Profit	217 000	198 000	184 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	217 000	198 000	184 000	−48 000
Tax	48 000	43 000	40 000	−11 000
Net Income	169 000	154 000	143 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	813 000	846 000	1 133 000	1 201 000
Total Current Assets	374 000	323 000	245 000	498 000
Total Assets	1 187 000	1 169 000	1 378 000	1 699 000
Total Retained Equity	780 000	786 000	774 000	753 000
Total Equity	901 000	907 000	895 000	874 000
Total Long-Term Debt	22 000	23 000	26 000	20 000
Total Current Debt	265 000	239 000	457 000	805 000
Total Equity and Debt	1 187 000	1 169 000	1 378 000	1 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	323 000	307 000	300 000	289 000
Other Income	0	31 000	0	0
Revenue	323 000	339 000	300 000	289 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	68 000	68 000	70 000
Impairment	0	0	0	0
Expenditure	105 000	141 000	116 000	337 000
Operating Profit	217 000	198 000	184 000	−48 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	169 000	154 000	143 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	813 000	846 000	1 133 000	1 201 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	813 000	846 000	1 133 000	1 201 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	813 000	846 000	1 133 000	1 201 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	44 000	20 000	32 000	3 000
Total Current Assets	374 000	323 000	245 000	498 000
Total Assets	1 187 000	1 169 000	1 378 000	1 699 000
Total Equity	901 000	907 000	895 000	874 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	22 000	23 000	26 000	20 000
Creditors	0	1 000	253 000	755 000
Unpaid Taxes	10 000	9 000	9 000	15 000
Dividends	0	0	0	0
Other Current Debt	255 000	223 000	195 000	35 000
Total Current Debt	265 000	239 000	457 000	805 000
Total Equity and Debt	1 187 000	1 169 000	1 378 000	1 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,76 %	16,98 %	15,98 %	−4,35 %
Debt-to-Equity Ratio	0,02	0,03	0,03	0,02
Operating Profit Margin	67,18 %	58,41 %	61,33 %	−16,61 %
Current Ratio	1,41	1,35	0,54	0,62
Quick Ratio	1,41	1,35	0,54	0,62
Equity Ratio	0,76	0,78	0,65	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %