MS RÅD AS

1359 EIKSMARKA

Finances

Share Ownership

Return on Equity

64,32 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	469 000	545 000	521 000	471 000
Net Income	274 000	292 000	322 000	367 000
Total Assets	1 290 000	1 033 000	754 000	460 000
Total Equity	426 000	852 000	560 000	239 000

Income (NOK)	2022	2021	2020	2019
Revenue	469 000	545 000	521 000	471 000
Expenditure	127 000	173 000	109 000	0
Operating Profit	342 000	372 000	411 000	471 000
Financial Income	10 000	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	1 000	0
Earnings Before Tax	351 000	374 000	412 000	471 000
Tax	77 000	82 000	91 000	104 000
Net Income	274 000	292 000	322 000	367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 290 000	1 033 000	754 000	460 000
Total Assets	1 290 000	1 033 000	754 000	460 000
Total Retained Equity	326 000	752 000	460 000	139 000
Total Equity	426 000	852 000	560 000	239 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	864 000	181 000	194 000	222 000
Total Equity and Debt	1 290 000	1 033 000	754 000	460 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	469 000	545 000	521 000	471 000
Other Income	0	0	0	0
Revenue	469 000	545 000	521 000	471 000
Cost of Goods Sold	110 000	150 000	109 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	127 000	173 000	109 000	0
Operating Profit	342 000	372 000	411 000	471 000
Financial Income	10 000	2 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	10 000	2 000	1 000	0
Dividends	700 000	0	0	0
Net Income	274 000	292 000	322 000	367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 246 000	966 000	735 000	392 000
Total Current Assets	1 290 000	1 033 000	754 000	460 000
Total Assets	1 290 000	1 033 000	754 000	460 000
Total Equity	426 000	852 000	560 000	239 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	87 000	99 000	103 000	118 000
Dividends	700 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	864 000	181 000	194 000	222 000
Total Equity and Debt	1 290 000	1 033 000	754 000	460 000

Financial indicators	2022	2021	2020	2019
Return on Equity	64,32 %	34,27 %	57,5 %	153,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	72,92 %	68,26 %	78,89 %	100 %
Current Ratio	1,49	5,71	3,89	2,07
Quick Ratio	1,49	5,71	3,89	2,07
Equity Ratio	0,33	0,82	0,74	0,52
Gross Profit Margin	76,55 %	72,48 %	79,08 %	100 %