BERGET 7 EIENDOM AS

0773 OSLO

Finances

Share Ownership

Return on Equity

−6,11 %

Current Ratio

153,2

Debt-to-Equity Ratio

0,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−292 000	715 000	−1 157 000	−52 000
Total Assets	9 186 000	5 128 000	5 070 000	5 106 000
Total Equity	4 776 000	5 067 000	1 314 000	2 471 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	23 000	193 000	29 000	41 000
Operating Profit	−23 000	−193 000	−29 000	−41 000
Financial Income	0	0	0	0
Financial Costs	269 000	43 000	57 000	26 000
Financial Balance	−269 000	−43 000	−57 000	−26 000
Earnings Before Tax	−292 000	−236 000	−86 000	−67 000
Tax	0	−950 000	1 071 000	−15 000
Net Income	−292 000	715 000	−1 157 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 653 000	4 165 000	5 037 000	132 000
Total Current Assets	1 532 000	963 000	32 000	4 974 000
Total Assets	9 186 000	5 128 000	5 070 000	5 106 000
Total Retained Equity	1 866 000	2 167 000	−1 586 000	−429 000
Total Equity	4 776 000	5 067 000	1 314 000	2 471 000
Total Long-Term Debt	4 400 000	58 000	3 743 000	2 622 000
Total Current Debt	10 000	2 000	13 000	13 000
Total Equity and Debt	9 186 000	5 128 000	5 070 000	5 106 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	11 000	8 000
Impairment	0	0	0	0
Expenditure	23 000	193 000	29 000	41 000
Operating Profit	−23 000	−193 000	−29 000	−41 000
Financial Income	0	0	0	0
Financial Costs	269 000	43 000	57 000	26 000
Financial Balance	−269 000	−43 000	−57 000	−26 000
Dividends	0	0	0	0
Net Income	−292 000	715 000	−1 157 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	132 000
Real Eastate	4 165 000	4 165 000	5 037 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 165 000	4 165 000	5 037 000	0
Total Fiancial Fixed Assets	3 488 000	0	0	0
Total Fixed Assets	7 653 000	4 165 000	5 037 000	132 000
Stock	1 532 000	960 000	0	4 969 000
Total Investments	0	0	0	0
Cash, Bank	0	3 000	27 000	0
Total Current Assets	1 532 000	963 000	32 000	4 974 000
Total Assets	9 186 000	5 128 000	5 070 000	5 106 000
Total Equity	4 776 000	5 067 000	1 314 000	2 471 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 400 000	58 000	3 743 000	2 622 000
Creditors	1 000	2 000	13 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	0	13 000
Total Current Debt	10 000	2 000	13 000	13 000
Total Equity and Debt	9 186 000	5 128 000	5 070 000	5 106 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,11 %	14,11 %	−88,05 %	−2,1 %
Debt-to-Equity Ratio	0,92	0,01	2,85	1,06
Operating Profit Margin	-	-	-	-
Current Ratio	153,2	481,5	2,46	382,62
Quick Ratio	−1,01	−1,01	2,46	−1
Equity Ratio	0,52	0,99	0,26	0,48
Gross Profit Margin	-	-	-	-