TRØNDERSPORT AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

−301,85 %

Current Ratio

0,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	611 000	589 000	9 000	0
Net Income	−163 000	151 000	−36 000	−24 000
Total Assets	172 000	285 000	138 000	266 000
Total Equity	54 000	276 000	126 000	156 000

Income (NOK)	2022	2021	2020	2019
Revenue	611 000	589 000	9 000	0
Expenditure	775 000	395 000	46 000	46 000
Operating Profit	−163 000	195 000	−37 000	−46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Earnings Before Tax	−163 000	195 000	−37 000	−49 000
Tax	0	45 000	−2 000	−24 000
Net Income	−163 000	151 000	−36 000	−24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	125 000	125 000	125 000	125 000
Total Current Assets	47 000	160 000	13 000	141 000
Total Assets	172 000	285 000	138 000	266 000
Total Retained Equity	−46 000	32 000	−119 000	−89 000
Total Equity	54 000	276 000	126 000	156 000
Total Long-Term Debt	0	7 000	0	0
Total Current Debt	117 000	1 000	12 000	111 000
Total Equity and Debt	172 000	285 000	138 000	266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	611 000	589 000	9 000	0
Other Income	0	0	0	0
Revenue	611 000	589 000	9 000	0
Cost of Goods Sold	19 000	57 000	30 000	10 000
Salary Costs	243 000	137 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	775 000	395 000	46 000	46 000
Operating Profit	−163 000	195 000	−37 000	−46 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	3 000
Financial Balance	0	0	0	−3 000
Dividends	0	0	0	0
Net Income	−163 000	151 000	−36 000	−24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	125 000	125 000	125 000	125 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	125 000	125 000	125 000	125 000
Stock	0	0	0	30 000
Total Investments	0	0	0	0
Cash, Bank	47 000	133 000	6 000	1 000
Total Current Assets	47 000	160 000	13 000	141 000
Total Assets	172 000	285 000	138 000	266 000
Total Equity	54 000	276 000	126 000	156 000
Short-Term Group Debt	0	0	12 000	111 000
Total Long-Term Debt	0	7 000	0	0
Creditors	13 000	0	0	0
Unpaid Taxes	40 000	22 000	0	0
Dividends	0	0	0	0
Other Current Debt	67 000	−64 000	0	0
Total Current Debt	117 000	1 000	12 000	111 000
Total Equity and Debt	172 000	285 000	138 000	266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−301,85 %	54,71 %	−28,57 %	−15,38 %
Debt-to-Equity Ratio	0	0,03	0	0
Operating Profit Margin	−26,68 %	33,11 %	−411,11 %	-
Current Ratio	0,4	160	1,08	1,27
Quick Ratio	0,4	160	1,08	1,74
Equity Ratio	0,31	0,97	0,91	0,59
Gross Profit Margin	96,89 %	90,32 %	−233,33 %	-