JIL EIENDOM AS

3920 PORSGRUNN

Finances

Share Ownership

Return on Equity

58,27 %

Current Ratio

11,34

Debt-to-Equity Ratio

3,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	737 000	555 000	342 000	343 000
Net Income	430 000	183 000	69 000	−9 000
Total Assets	3 603 000	3 207 000	3 138 000	3 283 000
Total Equity	738 000	308 000	225 000	156 000

Income (NOK)	2022	2021	2020	2019
Revenue	737 000	555 000	342 000	343 000
Expenditure	216 000	219 000	144 000	253 000
Operating Profit	521 000	336 000	198 000	90 000
Financial Income	110 000	0	0	0
Financial Costs	111 000	102 000	110 000	102 000
Financial Balance	−1 000	−102 000	−110 000	−102 000
Earnings Before Tax	520 000	235 000	88 000	−12 000
Tax	90 000	52 000	19 000	−3 000
Net Income	430 000	183 000	69 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 797 000	2 848 000	2 900 000	2 951 000
Total Current Assets	805 000	358 000	238 000	332 000
Total Assets	3 603 000	3 207 000	3 138 000	3 283 000
Total Retained Equity	638 000	208 000	125 000	56 000
Total Equity	738 000	308 000	225 000	156 000
Total Long-Term Debt	2 793 000	2 886 000	2 904 000	3 083 000
Total Current Debt	71 000	13 000	10 000	43 000
Total Equity and Debt	3 603 000	3 207 000	3 138 000	3 283 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	737 000	555 000	342 000	343 000
Revenue	737 000	555 000	342 000	343 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	51 000	51 000	51 000
Impairment	0	0	0	0
Expenditure	216 000	219 000	144 000	253 000
Operating Profit	521 000	336 000	198 000	90 000
Financial Income	110 000	0	0	0
Financial Costs	111 000	102 000	110 000	102 000
Financial Balance	−1 000	−102 000	−110 000	−102 000
Dividends	0	100 000	0	0
Net Income	430 000	183 000	69 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 797 000	2 848 000	2 900 000	2 951 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 797 000	2 848 000	2 900 000	2 951 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 797 000	2 848 000	2 900 000	2 951 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	629 000	182 000	238 000	332 000
Total Current Assets	805 000	358 000	238 000	332 000
Total Assets	3 603 000	3 207 000	3 138 000	3 283 000
Total Equity	738 000	308 000	225 000	156 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 793 000	2 886 000	2 904 000	3 083 000
Creditors	−2 000	7 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	100 000	0	0
Other Current Debt	7 000	5 000	10 000	38 000
Total Current Debt	71 000	13 000	10 000	43 000
Total Equity and Debt	3 603 000	3 207 000	3 138 000	3 283 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,27 %	59,42 %	30,67 %	−5,77 %
Debt-to-Equity Ratio	3,78	9,37	12,91	19,76
Operating Profit Margin	70,69 %	60,54 %	57,89 %	26,24 %
Current Ratio	11,34	27,54	23,8	7,72
Quick Ratio	11,34	27,54	23,8	7,72
Equity Ratio	0,2	0,1	0,07	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %