STRANDSKI EIENDOM AS

0158 OSLO

Finances

Share Ownership

Return on Equity

3,05 %

Current Ratio

15,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	833 000	760 000	750 000	828 000
Net Income	557 000	1 685 000	−902 000	369 000
Total Assets	18 360 000	38 792 000	37 393 000	36 145 000
Total Equity	18 247 000	17 691 000	16 005 000	16 907 000

Income (NOK)	2022	2021	2020	2019
Revenue	833 000	760 000	750 000	828 000
Expenditure	295 000	265 000	280 000	310 000
Operating Profit	538 000	495 000	470 000	518 000
Financial Income	931 000	2 039 000	869 000	1 302 000
Financial Costs	913 000	848 000	2 242 000	1 451 000
Financial Balance	18 000	1 191 000	−1 373 000	−149 000
Earnings Before Tax	557 000	1 685 000	−902 000	369 000
Tax	0	0	0	0
Net Income	557 000	1 685 000	−902 000	369 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 580 000	35 600 000	34 866 000	34 159 000
Total Current Assets	1 780 000	3 192 000	2 527 000	1 986 000
Total Assets	18 360 000	38 792 000	37 393 000	36 145 000
Total Retained Equity	18 147 000	17 591 000	15 905 000	16 807 000
Total Equity	18 247 000	17 691 000	16 005 000	16 907 000
Total Long-Term Debt	0	20 119 000	20 467 000	18 229 000
Total Current Debt	113 000	982 000	921 000	1 008 000
Total Equity and Debt	18 360 000	38 792 000	37 393 000	36 145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	833 000	760 000	750 000	828 000
Revenue	833 000	760 000	750 000	828 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	124 000	124 000	124 000	124 000
Impairment	0	0	0	0
Expenditure	295 000	265 000	280 000	310 000
Operating Profit	538 000	495 000	470 000	518 000
Financial Income	931 000	2 039 000	869 000	1 302 000
Financial Costs	913 000	848 000	2 242 000	1 451 000
Financial Balance	18 000	1 191 000	−1 373 000	−149 000
Dividends	0	0	0	0
Net Income	557 000	1 685 000	−902 000	369 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 114 000	10 238 000	10 361 000	10 485 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 114 000	10 238 000	10 361 000	10 485 000
Total Fiancial Fixed Assets	6 466 000	25 362 000	24 505 000	23 674 000
Total Fixed Assets	16 580 000	35 600 000	34 866 000	34 159 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	873 000	1 190 000	584 000	728 000
Total Current Assets	1 780 000	3 192 000	2 527 000	1 986 000
Total Assets	18 360 000	38 792 000	37 393 000	36 145 000
Total Equity	18 247 000	17 691 000	16 005 000	16 907 000
Short-Term Group Debt	0	899 000	817 000	0
Total Long-Term Debt	0	20 119 000	20 467 000	18 229 000
Creditors	18 000	0	13 000	107 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	83 000	90 000	901 000
Total Current Debt	113 000	982 000	921 000	1 008 000
Total Equity and Debt	18 360 000	38 792 000	37 393 000	36 145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,05 %	9,52 %	−5,64 %	2,18 %
Debt-to-Equity Ratio	0	1,14	1,28	1,08
Operating Profit Margin	64,59 %	65,13 %	62,67 %	62,56 %
Current Ratio	15,75	3,25	2,74	1,97
Quick Ratio	15,75	3,25	2,74	1,97
Equity Ratio	0,99	0,46	0,43	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %