PIR 7 AS

0251 OSLO

Finances

Share Ownership

Return on Equity

8,35 %

Current Ratio

6,31

Debt-to-Equity Ratio

1,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 444 000	10 602 000	8 889 000	7 195 000
Net Income	2 756 000	5 198 000	4 019 000	1 678 000
Total Assets	81 249 000	84 112 000	85 221 000	81 661 000
Total Equity	33 023 000	32 915 000	28 837 000	27 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 444 000	10 602 000	8 889 000	7 195 000
Expenditure	3 373 000	2 815 000	2 432 000	3 448 000
Operating Profit	5 071 000	7 786 000	6 457 000	3 746 000
Financial Income	83 000	9 000	5 000	29 000
Financial Costs	2 266 000	1 131 000	1 310 000	1 624 000
Financial Balance	−2 183 000	−1 122 000	−1 305 000	−1 595 000
Earnings Before Tax	2 888 000	6 664 000	5 152 000	2 151 000
Tax	132 000	1 466 000	1 134 000	473 000
Net Income	2 756 000	5 198 000	4 019 000	1 678 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 782 000	77 552 000	79 414 000	80 800 000
Total Current Assets	5 467 000	6 561 000	5 806 000	861 000
Total Assets	81 249 000	84 112 000	85 221 000	81 661 000
Total Retained Equity	20 278 000	20 171 000	16 092 000	15 054 000
Total Equity	33 023 000	32 915 000	28 837 000	27 799 000
Total Long-Term Debt	47 360 000	49 519 000	55 304 000	2 745 000
Total Current Debt	866 000	1 678 000	1 080 000	51 117 000
Total Equity and Debt	81 249 000	84 112 000	85 221 000	81 661 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 281 000	9 274 000	7 702 000	0
Other Income	1 163 000	1 328 000	1 187 000	7 195 000
Revenue	8 444 000	10 602 000	8 889 000	7 195 000
Cost of Goods Sold	196 000	29 000	−4 000	232 000
Salary Costs	0	0	0	0
Depreciation	1 908 000	1 901 000	1 893 000	1 827 000
Impairment	0	0	0	0
Expenditure	3 373 000	2 815 000	2 432 000	3 448 000
Operating Profit	5 071 000	7 786 000	6 457 000	3 746 000
Financial Income	83 000	9 000	5 000	29 000
Financial Costs	2 266 000	1 131 000	1 310 000	1 624 000
Financial Balance	−2 183 000	−1 122 000	−1 305 000	−1 595 000
Dividends	0	0	0	0
Net Income	2 756 000	5 198 000	4 019 000	1 678 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	75 561 000	77 449 000	79 299 000	80 800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	221 000	102 000	115 000	0
Total Tangible Assets	75 782 000	77 552 000	79 414 000	80 800 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 782 000	77 552 000	79 414 000	80 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 212 000	6 024 000	5 689 000	87 000
Total Current Assets	5 467 000	6 561 000	5 806 000	861 000
Total Assets	81 249 000	84 112 000	85 221 000	81 661 000
Total Equity	33 023 000	32 915 000	28 837 000	27 799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 360 000	49 519 000	55 304 000	2 745 000
Creditors	339 000	278 000	150 000	1 317 000
Unpaid Taxes	1 000	−56 000	25 000	0
Dividends	0	0	0	0
Other Current Debt	526 000	360 000	699 000	49 800 000
Total Current Debt	866 000	1 678 000	1 080 000	51 117 000
Total Equity and Debt	81 249 000	84 112 000	85 221 000	81 661 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,35 %	15,79 %	13,94 %	6,04 %
Debt-to-Equity Ratio	1,43	1,5	1,92	0,1
Operating Profit Margin	60,05 %	73,44 %	72,64 %	52,06 %
Current Ratio	6,31	3,91	5,38	0,02
Quick Ratio	6,31	3,91	5,38	0,02
Equity Ratio	0,41	0,39	0,34	0,34
Gross Profit Margin	97,68 %	99,73 %	100,04 %	96,78 %