company

SAMEIET FJELLVEIEN 37

0179 OSLO

Finances

Share Ownership

Return on Equity

−814,29 %

Current Ratio

1,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2014	2013	2012	2011
Revenue	286 000	235 000	204 000	73 000
Net Income	−57 000	12 000	13 000	40 000
Total Assets	77 000	76 000	70 000	48 000
Total Equity	7 000	64 000	53 000	40 000

Income (NOK)	2014	2013	2012	2011
Revenue	286 000	235 000	204 000	73 000
Expenditure	342 000	224 000	189 000	33 000
Operating Profit	−57 000	11 000	15 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	−57 000	12 000	13 000	40 000
Tax	0	0	0	0
Net Income	−57 000	12 000	13 000	40 000

Balance (NOK)	2014	2013	2012	2011
Total Fixed Assets	0	0	0	0
Total Current Assets	77 000	76 000	70 000	48 000
Total Assets	77 000	76 000	70 000	48 000
Total Retained Equity	7 000	64 000	53 000	40 000
Total Equity	7 000	64 000	53 000	40 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	11 000	17 000	8 000
Total Equity and Debt	77 000	76 000	70 000	48 000

Cash flow (NOK)	2014	2013	2012	2011
Sales Income	0	0	0	0
Other Income	286 000	235 000	204 000	73 000
Revenue	286 000	235 000	204 000	73 000
Cost of Goods Sold	0	31 000	3 000	0
Salary Costs	0	23 000	11 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	342 000	224 000	189 000	33 000
Operating Profit	−57 000	11 000	15 000	40 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	−57 000	12 000	13 000	40 000

Balance details (NOK)	2014	2013	2012	2011
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	75 000	69 000	46 000
Total Current Assets	77 000	76 000	70 000	48 000
Total Assets	77 000	76 000	70 000	48 000
Total Equity	7 000	64 000	53 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	62 000	4 000	4 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	7 000	13 000	6 000
Total Current Debt	70 000	11 000	17 000	8 000
Total Equity and Debt	77 000	76 000	70 000	48 000

Financial indicators	2014	2013	2012	2011
Return on Equity	−814,29 %	18,75 %	24,53 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−19,93 %	4,68 %	7,35 %	54,79 %
Current Ratio	1,1	6,91	4,12	6
Quick Ratio	1,1	6,91	4,12	6
Equity Ratio	0,09	0,84	0,76	0,83
Gross Profit Margin	100 %	86,81 %	98,53 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English