LORANGJORDET BOLIGSAMEIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

−12 %

Current Ratio

9,2

Debt-to-Equity Ratio

−1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 003 000	1 129 000	1 383 000	811 000
Net Income	391 000	−1 750 000	−1 704 000	344 000
Total Assets	911 000	748 000	3 371 000	1 418 000
Total Equity	−3 259 000	−3 650 000	−1 900 000	−196 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 003 000	1 129 000	1 383 000	811 000
Expenditure	430 000	2 727 000	3 015 000	418 000
Operating Profit	573 000	−1 598 000	−1 632 000	393 000
Financial Income	4 000	2 000	8 000	14 000
Financial Costs	186 000	154 000	80 000	62 000
Financial Balance	−182 000	−152 000	−72 000	−48 000
Earnings Before Tax	391 000	−1 750 000	−1 704 000	344 000
Tax	0	0	0	0
Net Income	391 000	−1 750 000	−1 704 000	344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	911 000	747 000	3 371 000	1 418 000
Total Assets	911 000	748 000	3 371 000	1 418 000
Total Retained Equity	3 259 000	3 650 000	1 900 000	351 000
Total Equity	−3 259 000	−3 650 000	−1 900 000	−196 000
Total Long-Term Debt	4 071 000	4 269 000	4 474 000	1 565 000
Total Current Debt	99 000	129 000	797 000	49 000
Total Equity and Debt	911 000	748 000	3 371 000	1 418 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 003 000	1 129 000	1 383 000	811 000
Revenue	1 003 000	1 129 000	1 383 000	811 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	57 000	33 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	430 000	2 727 000	3 015 000	418 000
Operating Profit	573 000	−1 598 000	−1 632 000	393 000
Financial Income	4 000	2 000	8 000	14 000
Financial Costs	186 000	154 000	80 000	62 000
Financial Balance	−182 000	−152 000	−72 000	−48 000
Dividends	0	0	0	0
Net Income	391 000	−1 750 000	−1 704 000	344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	844 000	681 000	3 323 000	1 418 000
Total Current Assets	911 000	747 000	3 371 000	1 418 000
Total Assets	911 000	748 000	3 371 000	1 418 000
Total Equity	−3 259 000	−3 650 000	−1 900 000	−196 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 071 000	4 269 000	4 474 000	1 565 000
Creditors	56 000	59 000	755 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	70 000	42 000	47 000
Total Current Debt	99 000	129 000	797 000	49 000
Total Equity and Debt	911 000	748 000	3 371 000	1 418 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12 %	47,95 %	89,68 %	−175,51 %
Debt-to-Equity Ratio	−1,25	−1,17	−2,35	−7,98
Operating Profit Margin	57,13 %	−141,54 %	−118 %	48,46 %
Current Ratio	9,2	5,79	4,23	28,94
Quick Ratio	9,2	5,79	4,23	28,94
Equity Ratio	−3,58	−4,88	−0,56	−0,14
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table