company

HOENSTUNET SAMEIE

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

6,74 %

Current Ratio

24,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	217 000	217 000	217 000
Net Income	19 000	53 000	37 000	−146 000
Total Assets	294 000	281 000	222 000	185 000
Total Equity	282 000	263 000	210 000	173 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	217 000	217 000	217 000
Expenditure	227 000	167 000	183 000	366 000
Operating Profit	13 000	50 000	34 000	−150 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	4 000
Earnings Before Tax	16 000	53 000	37 000	−146 000
Tax	0	0	0	0
Net Income	19 000	53 000	37 000	−146 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	294 000	281 000	222 000	185 000
Total Assets	294 000	281 000	222 000	185 000
Total Retained Equity	282 000	263 000	210 000	173 000
Total Equity	282 000	263 000	210 000	173 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 000	18 000	13 000	12 000
Total Equity and Debt	294 000	281 000	222 000	185 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	217 000	217 000	217 000
Revenue	240 000	217 000	217 000	217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	47 000	41 000	40 000	37 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	227 000	167 000	183 000	366 000
Operating Profit	13 000	50 000	34 000	−150 000
Financial Income	3 000	3 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	4 000
Dividends	0	0	0	0
Net Income	19 000	53 000	37 000	−146 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	294 000	279 000	222 000	181 000
Total Current Assets	294 000	281 000	222 000	185 000
Total Assets	294 000	281 000	222 000	185 000
Total Equity	282 000	263 000	210 000	173 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	11 000	14 000	12 000	11 000
Total Current Debt	12 000	18 000	13 000	12 000
Total Equity and Debt	294 000	281 000	222 000	185 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,74 %	20,15 %	17,62 %	−84,39 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,42 %	23,04 %	15,67 %	−69,12 %
Current Ratio	24,5	15,61	17,08	15,42
Quick Ratio	24,5	15,61	17,08	15,42
Equity Ratio	0,96	0,94	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English