START PROPERTY AS

1395 HVALSTAD

Finances

Return on Equity

14,93 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	31 329 000	48 172 000	3 531 000	50 850 000
Total Assets	315 145 000	280 647 000	283 451 000	332 074 000
Total Equity	209 898 000	180 725 000	133 982 000	133 620 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	770 000	86 000	43 000	72 000
Operating Profit	−770 000	−86 000	−43 000	−72 000
Financial Income	33 820 000	49 133 000	5 410 000	52 972 000
Financial Costs	1 113 000	472 000	768 000	292 000
Financial Balance	32 707 000	48 661 000	4 642 000	52 680 000
Earnings Before Tax	31 937 000	48 576 000	4 599 000	52 608 000
Tax	608 000	403 000	1 068 000	1 758 000
Net Income	31 329 000	48 172 000	3 531 000	50 850 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	313 586 000	268 759 000	250 233 000	251 522 000
Total Current Assets	1 559 000	11 888 000	33 219 000	80 553 000
Total Assets	315 145 000	280 647 000	283 451 000	332 074 000
Total Retained Equity	78 721 000	49 548 000	2 805 000	2 443 000
Total Equity	209 898 000	180 725 000	133 982 000	133 620 000
Total Long-Term Debt	96 461 000	97 719 000	142 155 000	110 929 000
Total Current Debt	8 786 000	2 202 000	7 314 000	87 525 000
Total Equity and Debt	315 145 000	280 647 000	283 451 000	332 074 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	770 000	86 000	43 000	72 000
Operating Profit	−770 000	−86 000	−43 000	−72 000
Financial Income	33 820 000	49 133 000	5 410 000	52 972 000
Financial Costs	1 113 000	472 000	768 000	292 000
Financial Balance	32 707 000	48 661 000	4 642 000	52 680 000
Dividends	0	0	0	65 000 000
Net Income	31 329 000	48 172 000	3 531 000	50 850 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	313 586 000	268 759 000	250 233 000	251 522 000
Total Fixed Assets	313 586 000	268 759 000	250 233 000	251 522 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	8 813 000
Total Current Assets	1 559 000	11 888 000	33 219 000	80 553 000
Total Assets	315 145 000	280 647 000	283 451 000	332 074 000
Total Equity	209 898 000	180 725 000	133 982 000	133 620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	96 461 000	97 719 000	142 155 000	110 929 000
Creditors	0	28 000	0	60 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	65 000 000
Other Current Debt	278 000	259 000	2 434 000	7 648 000
Total Current Debt	8 786 000	2 202 000	7 314 000	87 525 000
Total Equity and Debt	315 145 000	280 647 000	283 451 000	332 074 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,93 %	26,65 %	2,64 %	38,06 %
Debt-to-Equity Ratio	0,46	0,54	1,06	0,83
Operating Profit Margin	-	-	-	-
Current Ratio	0,18	5,4	4,54	0,92
Quick Ratio	0,18	5,4	4,54	0,92
Equity Ratio	0,67	0,64	0,47	0,4
Gross Profit Margin	-	-	-	-