MEIERITOMTEN UTVIKLING AS

4005 STAVANGER

Finances

Return on Equity

57,17 %

Current Ratio

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 637 000	0	0	0
Net Income	3 015 000	−1 408 000	−1 036 000	−1 344 000
Total Assets	27 674 000	59 130 000	34 480 000	34 436 000
Total Equity	5 274 000	2 259 000	3 667 000	4 703 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 637 000	0	0	0
Expenditure	580 000	284 000	200 000	363 000
Operating Profit	4 057 000	−284 000	−200 000	−363 000
Financial Income	295 000	77 000	0	0
Financial Costs	1 337 000	1 201 000	836 000	981 000
Financial Balance	−1 042 000	−1 124 000	−836 000	−981 000
Earnings Before Tax	3 015 000	−1 408 000	−1 036 000	−1 344 000
Tax	0	0	0	0
Net Income	3 015 000	−1 408 000	−1 036 000	−1 344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 674 000	57 540 000	34 396 000	34 436 000
Total Current Assets	0	1 589 000	83 000	0
Total Assets	27 674 000	59 130 000	34 480 000	34 436 000
Total Retained Equity	−726 000	−3 741 000	−2 333 000	−1 297 000
Total Equity	5 274 000	2 259 000	3 667 000	4 703 000
Total Long-Term Debt	7 337 000	4 132 000	4 011 000	0
Total Current Debt	15 062 000	52 738 000	26 802 000	29 733 000
Total Equity and Debt	27 674 000	59 130 000	34 480 000	34 436 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 585 000	0	0	0
Other Income	52 000	0	0	0
Revenue	4 637 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	580 000	284 000	200 000	363 000
Operating Profit	4 057 000	−284 000	−200 000	−363 000
Financial Income	295 000	77 000	0	0
Financial Costs	1 337 000	1 201 000	836 000	981 000
Financial Balance	−1 042 000	−1 124 000	−836 000	−981 000
Dividends	0	0	0	0
Net Income	3 015 000	−1 408 000	−1 036 000	−1 344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	26 654 000	31 896 000	31 936 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	26 654 000	31 896 000	31 936 000
Total Fiancial Fixed Assets	27 674 000	30 886 000	2 500 000	2 500 000
Total Fixed Assets	27 674 000	57 540 000	34 396 000	34 436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	1 589 000	83 000	0
Total Assets	27 674 000	59 130 000	34 480 000	34 436 000
Total Equity	5 274 000	2 259 000	3 667 000	4 703 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 337 000	4 132 000	4 011 000	0
Creditors	2 000	3 027 000	71 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 246 000	1 000 000	6 000 000	5 000 000
Total Current Debt	15 062 000	52 738 000	26 802 000	29 733 000
Total Equity and Debt	27 674 000	59 130 000	34 480 000	34 436 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,17 %	−62,33 %	−28,25 %	−28,58 %
Debt-to-Equity Ratio	1,39	1,83	1,09	0
Operating Profit Margin	87,49 %	-	-	-
Current Ratio	0	0,03	0	0
Quick Ratio	0	0,03	0	0
Equity Ratio	0,19	0,04	0,11	0,14
Gross Profit Margin	100 %	-	-	-