company

BOLIGSAMEIET NESKOLLEN 3

0569 OSLO

Finances

Share Ownership

Return on Equity

6,06 %

Current Ratio

77,93

Debt-to-Equity Ratio

1,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	813 000	813 000	806 000	806 000
Net Income	32 000	272 000	225 000	205 000
Total Assets	1 169 000	1 199 000	1 006 000	864 000
Total Equity	528 000	497 000	225 000	−1 000

Income (NOK)	2022	2021	2020	2019
Revenue	813 000	813 000	806 000	806 000
Expenditure	766 000	531 000	564 000	578 000
Operating Profit	46 000	282 000	242 000	227 000
Financial Income	13 000	14 000	14 000	13 000
Financial Costs	28 000	24 000	30 000	35 000
Financial Balance	−15 000	−10 000	−16 000	−22 000
Earnings Before Tax	31 000	272 000	226 000	205 000
Tax	0	0	0	0
Net Income	32 000	272 000	225 000	205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 169 000	1 199 000	1 006 000	864 000
Total Assets	1 169 000	1 199 000	1 006 000	864 000
Total Retained Equity	528 000	497 000	225 000	−1 000
Total Equity	528 000	497 000	225 000	−1 000
Total Long-Term Debt	627 000	696 000	766 000	832 000
Total Current Debt	15 000	6 000	15 000	33 000
Total Equity and Debt	1 169 000	1 199 000	1 006 000	864 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	475 000	475 000	475 000	475 000
Other Income	337 000	337 000	330 000	331 000
Revenue	813 000	813 000	806 000	806 000
Cost of Goods Sold	0	0	0	0
Salary Costs	51 000	34 000	34 000	34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	766 000	531 000	564 000	578 000
Operating Profit	46 000	282 000	242 000	227 000
Financial Income	13 000	14 000	14 000	13 000
Financial Costs	28 000	24 000	30 000	35 000
Financial Balance	−15 000	−10 000	−16 000	−22 000
Dividends	0	0	0	0
Net Income	32 000	272 000	225 000	205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 090 000	1 123 000	946 000	800 000
Total Current Assets	1 169 000	1 199 000	1 006 000	864 000
Total Assets	1 169 000	1 199 000	1 006 000	864 000
Total Equity	528 000	497 000	225 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	627 000	696 000	766 000	832 000
Creditors	0	0	0	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	15 000	6 000	15 000	13 000
Total Current Debt	15 000	6 000	15 000	33 000
Total Equity and Debt	1 169 000	1 199 000	1 006 000	864 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,06 %	54,73 %	100 %	−20 500 %
Debt-to-Equity Ratio	1,19	1,4	3,4	−832
Operating Profit Margin	5,66 %	34,69 %	30,02 %	28,16 %
Current Ratio	77,93	199,83	67,07	26,18
Quick Ratio	77,93	199,83	67,07	26,18
Equity Ratio	0,45	0,41	0,22	−0
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English