company

SAMEIET LANGSETHVEGEN 31-57

2609 LILLEHAMMER

Finances

Share Ownership

Return on Equity

30,43 %

Current Ratio

3,88

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	296 000	282 000	219 000	188 000
Net Income	77 000	64 000	−47 000	−22 000
Total Assets	341 000	249 000	271 000	189 000
Total Equity	253 000	176 000	112 000	160 000

Income (NOK)	2022	2021	2020	2019
Revenue	296 000	282 000	219 000	188 000
Expenditure	221 000	218 000	267 000	211 000
Operating Profit	75 000	64 000	−47 000	−23 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	77 000	64 000	−47 000	−22 000
Tax	0	0	0	0
Net Income	77 000	64 000	−47 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	341 000	249 000	271 000	189 000
Total Assets	341 000	249 000	271 000	189 000
Total Retained Equity	253 000	176 000	112 000	160 000
Total Equity	253 000	176 000	112 000	160 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	88 000	73 000	159 000	29 000
Total Equity and Debt	341 000	249 000	271 000	189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	296 000	282 000	219 000	188 000
Revenue	296 000	282 000	219 000	188 000
Cost of Goods Sold	0	0	0	0
Salary Costs	65 000	63 000	0	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	221 000	218 000	267 000	211 000
Operating Profit	75 000	64 000	−47 000	−23 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	77 000	64 000	−47 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	268 000	176 000	208 000	184 000
Total Current Assets	341 000	249 000	271 000	189 000
Total Assets	341 000	249 000	271 000	189 000
Total Equity	253 000	176 000	112 000	160 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	87 000	72 000	158 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	1 000	4 000
Total Current Debt	88 000	73 000	159 000	29 000
Total Equity and Debt	341 000	249 000	271 000	189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,43 %	36,36 %	−41,96 %	−13,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	25,34 %	22,7 %	−21,46 %	−12,23 %
Current Ratio	3,88	3,41	1,7	6,52
Quick Ratio	3,88	3,41	1,7	6,52
Equity Ratio	0,74	0,71	0,41	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English