MIND POTATOES AS

3133 DUKEN

Finances

Return on Equity

29,28 %

Current Ratio

4,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 980 000	3 039 000	2 799 000	2 767 000
Net Income	691 000	802 000	694 000	479 000
Total Assets	3 076 000	2 711 000	2 294 000	1 883 000
Total Equity	2 360 000	1 669 000	1 118 000	1 224 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 980 000	3 039 000	2 799 000	2 767 000
Expenditure	2 194 000	2 085 000	1 917 000	2 075 000
Operating Profit	787 000	955 000	883 000	692 000
Financial Income	225 000	170 000	22 000	6 000
Financial Costs	142 000	113 000	14 000	65 000
Financial Balance	83 000	57 000	8 000	−59 000
Earnings Before Tax	869 000	1 012 000	892 000	632 000
Tax	179 000	210 000	198 000	153 000
Net Income	691 000	802 000	694 000	479 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	455 000	23 000	44 000
Total Current Assets	3 046 000	2 256 000	2 271 000	1 839 000
Total Assets	3 076 000	2 711 000	2 294 000	1 883 000
Total Retained Equity	2 248 000	1 557 000	1 005 000	1 112 000
Total Equity	2 360 000	1 669 000	1 118 000	1 224 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	716 000	1 041 000	1 176 000	659 000
Total Equity and Debt	3 076 000	2 711 000	2 294 000	1 883 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 980 000	3 039 000	2 799 000	2 752 000
Other Income	0	0	0	15 000
Revenue	2 980 000	3 039 000	2 799 000	2 767 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 849 000	1 852 000	1 602 000	1 663 000
Depreciation	10 000	20 000	24 000	22 000
Impairment	0	0	0	0
Expenditure	2 194 000	2 085 000	1 917 000	2 075 000
Operating Profit	787 000	955 000	883 000	692 000
Financial Income	225 000	170 000	22 000	6 000
Financial Costs	142 000	113 000	14 000	65 000
Financial Balance	83 000	57 000	8 000	−59 000
Dividends	0	200 000	500 000	0
Net Income	691 000	802 000	694 000	479 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	5 000	3 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	20 000	43 000
Total Tangible Assets	30 000	0	20 000	43 000
Total Fiancial Fixed Assets	0	450 000	0	0
Total Fixed Assets	30 000	455 000	23 000	44 000
Stock	0	0	0	0
Total Investments	227 000	855 000	516 000	732 000
Cash, Bank	2 171 000	704 000	1 531 000	552 000
Total Current Assets	3 046 000	2 256 000	2 271 000	1 839 000
Total Assets	3 076 000	2 711 000	2 294 000	1 883 000
Total Equity	2 360 000	1 669 000	1 118 000	1 224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	91 000	5 000	5 000
Unpaid Taxes	365 000	368 000	311 000	349 000
Dividends	0	200 000	500 000	0
Other Current Debt	172 000	170 000	161 000	152 000
Total Current Debt	716 000	1 041 000	1 176 000	659 000
Total Equity and Debt	3 076 000	2 711 000	2 294 000	1 883 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,28 %	48,05 %	62,08 %	39,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,41 %	31,42 %	31,55 %	25,01 %
Current Ratio	4,25	2,17	1,93	2,79
Quick Ratio	4,25	2,17	1,93	2,79
Equity Ratio	0,77	0,62	0,49	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %