NORSKSNEKKER.NO AS

1348 RYKKINN

Finances

Share Ownership

Return on Equity

492,86 %

Current Ratio

0,17

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000	101 000	450 000	13 000
Net Income	−69 000	−51 000	124 000	−30 000
Total Assets	39 000	96 000	187 000	12 000
Total Equity	−14 000	54 000	105 000	−19 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000	101 000	450 000	13 000
Expenditure	72 000	156 000	314 000	43 000
Operating Profit	−69 000	−54 000	136 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−69 000	−54 000	136 000	−30 000
Tax	0	−4 000	12 000	0
Net Income	−69 000	−51 000	124 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	40 000	54 000	6 000
Total Current Assets	9 000	56 000	134 000	6 000
Total Assets	39 000	96 000	187 000	12 000
Total Retained Equity	−114 000	−46 000	5 000	−119 000
Total Equity	−14 000	54 000	105 000	−19 000
Total Long-Term Debt	0	0	4 000	0
Total Current Debt	53 000	42 000	79 000	30 000
Total Equity and Debt	39 000	96 000	187 000	12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	101 000	450 000	13 000
Other Income	0	0	0	0
Revenue	3 000	101 000	450 000	13 000
Cost of Goods Sold	0	0	45 000	0
Salary Costs	0	60 000	168 000	18 000
Depreciation	11 000	14 000	6 000	3 000
Impairment	0	0	0	0
Expenditure	72 000	156 000	314 000	43 000
Operating Profit	−69 000	−54 000	136 000	−30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−69 000	−51 000	124 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	40 000	54 000	6 000
Total Tangible Assets	29 000	40 000	54 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	40 000	54 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	40 000	101 000	5 000
Total Current Assets	9 000	56 000	134 000	6 000
Total Assets	39 000	96 000	187 000	12 000
Total Equity	−14 000	54 000	105 000	−19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	0
Creditors	0	0	1 000	2 000
Unpaid Taxes	1 000	4 000	34 000	3 000
Dividends	0	0	0	0
Other Current Debt	52 000	38 000	36 000	25 000
Total Current Debt	53 000	42 000	79 000	30 000
Total Equity and Debt	39 000	96 000	187 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	492,86 %	−94,44 %	118,1 %	157,89 %
Debt-to-Equity Ratio	−0	0	0,04	−0
Operating Profit Margin	−2 300 %	−53,47 %	30,22 %	−230,77 %
Current Ratio	0,17	1,33	1,7	0,2
Quick Ratio	0,17	1,33	1,7	0,2
Equity Ratio	−0,36	0,56	0,56	−1,58
Gross Profit Margin	100 %	100 %	90 %	100 %