ABVK EIENDOM AS

5570 AKSDAL

Finances

Share Ownership

Return on Equity

77,32 %

Current Ratio

0,6

Debt-to-Equity Ratio

26,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 440 000	1 440 000	1 440 000
Net Income	341 000	452 000	390 000	355 000
Total Assets	12 239 000	15 570 000	15 427 000	14 578 000
Total Equity	441 000	100 000	3 192 000	2 145 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 440 000	1 440 000	1 440 000	1 440 000
Expenditure	597 000	513 000	521 000	511 000
Operating Profit	842 000	927 000	919 000	930 000
Financial Income	3 000	4 000	5 000	5 000
Financial Costs	408 000	351 000	424 000	479 000
Financial Balance	−405 000	−347 000	−419 000	−474 000
Earnings Before Tax	437 000	580 000	500 000	456 000
Tax	96 000	128 000	110 000	100 000
Net Income	341 000	452 000	390 000	355 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 097 000	12 549 000	13 000 000	13 451 000
Total Current Assets	142 000	3 021 000	2 428 000	1 127 000
Total Assets	12 239 000	15 570 000	15 427 000	14 578 000
Total Retained Equity	341 000	0	1 739 000	1 764 000
Total Equity	441 000	100 000	3 192 000	2 145 000
Total Long-Term Debt	11 563 000	8 304 000	10 569 000	11 195 000
Total Current Debt	235 000	7 166 000	1 667 000	1 238 000
Total Equity and Debt	12 239 000	15 570 000	15 427 000	14 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 440 000	1 440 000	1 440 000	1 440 000
Revenue	1 440 000	1 440 000	1 440 000	1 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	451 000	451 000	451 000	453 000
Impairment	0	0	0	0
Expenditure	597 000	513 000	521 000	511 000
Operating Profit	842 000	927 000	919 000	930 000
Financial Income	3 000	4 000	5 000	5 000
Financial Costs	408 000	351 000	424 000	479 000
Financial Balance	−405 000	−347 000	−419 000	−474 000
Dividends	0	0	0	0
Net Income	341 000	452 000	390 000	355 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 097 000	12 549 000	13 000 000	13 451 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 097 000	12 549 000	13 000 000	13 451 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 097 000	12 549 000	13 000 000	13 451 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	124 000	298 000	931 000	715 000
Total Current Assets	142 000	3 021 000	2 428 000	1 127 000
Total Assets	12 239 000	15 570 000	15 427 000	14 578 000
Total Equity	441 000	100 000	3 192 000	2 145 000
Short-Term Group Debt	59 000	6 969 000	1 485 000	1 074 000
Total Long-Term Debt	11 563 000	8 304 000	10 569 000	11 195 000
Creditors	2 000	0	5 000	1 000
Unpaid Taxes	58 000	58 000	59 000	60 000
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	2 000	3 000
Total Current Debt	235 000	7 166 000	1 667 000	1 238 000
Total Equity and Debt	12 239 000	15 570 000	15 427 000	14 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,32 %	452 %	12,22 %	16,55 %
Debt-to-Equity Ratio	26,22	83,04	3,31	5,22
Operating Profit Margin	58,47 %	64,38 %	63,82 %	64,58 %
Current Ratio	0,6	0,42	1,46	0,91
Quick Ratio	0,6	0,42	1,46	0,91
Equity Ratio	0,04	0,01	0,21	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %