EIFFEL FESTE AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

14,32 %

Current Ratio

0,12

Debt-to-Equity Ratio

2,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	736 000	368 000	368 000	339 000
Net Income	923 000	366 000	236 000	210 000
Total Assets	23 106 000	12 805 000	4 162 000	4 149 000
Total Equity	6 445 000	4 340 000	1 368 000	1 368 000

Income (NOK)	2022	2021	2020	2019
Revenue	736 000	368 000	368 000	339 000
Expenditure	354 000	101 000	62 000	57 000
Operating Profit	382 000	268 000	305 000	282 000
Financial Income	426 000	498 000	100 000	85 000
Financial Costs	372 000	296 000	102 000	98 000
Financial Balance	54 000	202 000	−2 000	−13 000
Earnings Before Tax	437 000	469 000	303 000	269 000
Tax	−487 000	103 000	67 000	59 000
Net Income	923 000	366 000	236 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 965 000	12 654 000	4 098 000	1 980 000
Total Current Assets	142 000	151 000	64 000	2 168 000
Total Assets	23 106 000	12 805 000	4 162 000	4 149 000
Total Retained Equity	2 314 000	2 148 000	1 268 000	1 268 000
Total Equity	6 445 000	4 340 000	1 368 000	1 368 000
Total Long-Term Debt	15 513 000	7 189 000	2 473 000	2 370 000
Total Current Debt	1 148 000	1 276 000	321 000	410 000
Total Equity and Debt	23 106 000	12 805 000	4 162 000	4 149 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	736 000	368 000	368 000	0
Other Income	0	0	0	339 000
Revenue	736 000	368 000	368 000	339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	354 000	101 000	62 000	57 000
Operating Profit	382 000	268 000	305 000	282 000
Financial Income	426 000	498 000	100 000	85 000
Financial Costs	372 000	296 000	102 000	98 000
Financial Balance	54 000	202 000	−2 000	−13 000
Dividends	0	0	0	0
Net Income	923 000	366 000	236 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 845 000	1 980 000	1 980 000	1 980 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 845 000	1 980 000	1 980 000	1 980 000
Total Fiancial Fixed Assets	18 120 000	10 673 000	2 118 000	0
Total Fixed Assets	22 965 000	12 654 000	4 098 000	1 980 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	142 000	151 000	64 000	132 000
Total Current Assets	142 000	151 000	64 000	2 168 000
Total Assets	23 106 000	12 805 000	4 162 000	4 149 000
Total Equity	6 445 000	4 340 000	1 368 000	1 368 000
Short-Term Group Debt	971 000	1 203 000	303 000	269 000
Total Long-Term Debt	15 513 000	7 189 000	2 473 000	2 370 000
Creditors	0	46 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	178 000	26 000	18 000	141 000
Total Current Debt	1 148 000	1 276 000	321 000	410 000
Total Equity and Debt	23 106 000	12 805 000	4 162 000	4 149 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,32 %	8,43 %	17,25 %	15,35 %
Debt-to-Equity Ratio	2,41	1,66	1,81	1,73
Operating Profit Margin	51,9 %	72,83 %	82,88 %	83,19 %
Current Ratio	0,12	0,12	0,2	5,29
Quick Ratio	0,12	0,12	0,2	5,29
Equity Ratio	0,28	0,34	0,33	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %