SYSLE EIENDOM AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

10,12 %

Current Ratio

10,81

Debt-to-Equity Ratio

9,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	826 000	831 000	588 000	653 000
Net Income	49 000	67 000	12 000	21 000
Total Assets	5 302 000	3 593 000	3 638 000	3 815 000
Total Equity	484 000	435 000	368 000	356 000

Income (NOK)	2022	2021	2020	2019
Revenue	826 000	831 000	588 000	653 000
Expenditure	592 000	635 000	440 000	474 000
Operating Profit	233 000	195 000	148 000	179 000
Financial Income	0	0	0	0
Financial Costs	170 000	110 000	133 000	153 000
Financial Balance	−170 000	−110 000	−133 000	−153 000
Earnings Before Tax	63 000	86 000	16 000	26 000
Tax	14 000	19 000	3 000	6 000
Net Income	49 000	67 000	12 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 919 000	1 022 000	1 068 000	1 099 000
Total Current Assets	3 384 000	2 571 000	2 570 000	2 716 000
Total Assets	5 302 000	3 593 000	3 638 000	3 815 000
Total Retained Equity	19 000	−30 000	−97 000	−109 000
Total Equity	484 000	435 000	368 000	356 000
Total Long-Term Debt	4 505 000	2 992 000	3 149 000	3 281 000
Total Current Debt	313 000	167 000	121 000	178 000
Total Equity and Debt	5 302 000	3 593 000	3 638 000	3 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	169 000	230 000	0	14 000
Other Income	657 000	601 000	588 000	639 000
Revenue	826 000	831 000	588 000	653 000
Cost of Goods Sold	0	5 000	0	14 000
Salary Costs	0	0	0	0
Depreciation	29 000	27 000	27 000	31 000
Impairment	0	0	0	0
Expenditure	592 000	635 000	440 000	474 000
Operating Profit	233 000	195 000	148 000	179 000
Financial Income	0	0	0	0
Financial Costs	170 000	110 000	133 000	153 000
Financial Balance	−170 000	−110 000	−133 000	−153 000
Dividends	0	0	0	0
Net Income	49 000	67 000	12 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	19 000	38 000	42 000
Real Eastate	1 913 000	1 002 000	1 029 000	1 057 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 913 000	1 002 000	1 029 000	1 057 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 919 000	1 022 000	1 068 000	1 099 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	439 000	41 000	117 000	19 000
Total Current Assets	3 384 000	2 571 000	2 570 000	2 716 000
Total Assets	5 302 000	3 593 000	3 638 000	3 815 000
Total Equity	484 000	435 000	368 000	356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 505 000	2 992 000	3 149 000	3 281 000
Creditors	101 000	49 000	33 000	27 000
Unpaid Taxes	0	18 000	12 000	21 000
Dividends	0	0	0	0
Other Current Debt	213 000	100 000	76 000	130 000
Total Current Debt	313 000	167 000	121 000	178 000
Total Equity and Debt	5 302 000	3 593 000	3 638 000	3 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,12 %	15,4 %	3,26 %	5,9 %
Debt-to-Equity Ratio	9,31	6,88	8,56	9,22
Operating Profit Margin	28,21 %	23,47 %	25,17 %	27,41 %
Current Ratio	10,81	15,4	21,24	15,26
Quick Ratio	10,81	15,4	21,24	15,26
Equity Ratio	0,09	0,12	0,1	0,09
Gross Profit Margin	100 %	99,4 %	100 %	97,86 %