HEJA EIENDOM AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

−9,99 %

Current Ratio

47,05

Debt-to-Equity Ratio

−4,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	945 000	669 000	622 000	622 000
Net Income	155 000	−74 000	−53 000	−186 000
Total Assets	4 887 000	5 010 000	4 983 000	4 803 000
Total Equity	−1 551 000	−1 706 000	−1 631 000	−1 578 000

Income (NOK)	2022	2021	2020	2019
Revenue	945 000	669 000	622 000	622 000
Expenditure	474 000	418 000	311 000	427 000
Operating Profit	472 000	252 000	311 000	196 000
Financial Income	0	0	0	0
Financial Costs	317 000	326 000	364 000	382 000
Financial Balance	−317 000	−326 000	−364 000	−382 000
Earnings Before Tax	155 000	−74 000	−53 000	−186 000
Tax	0	0	0	0
Net Income	155 000	−74 000	−53 000	−186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 994 000	4 183 000	4 372 000	4 561 000
Total Current Assets	894 000	827 000	611 000	242 000
Total Assets	4 887 000	5 010 000	4 983 000	4 803 000
Total Retained Equity	−1 651 000	−1 806 000	−1 731 000	−1 678 000
Total Equity	−1 551 000	−1 706 000	−1 631 000	−1 578 000
Total Long-Term Debt	6 419 000	6 419 000	6 447 000	6 147 000
Total Current Debt	19 000	297 000	167 000	234 000
Total Equity and Debt	4 887 000	5 010 000	4 983 000	4 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	467 000	674 000	571 000
Other Income	945 000	203 000	−52 000	52 000
Revenue	945 000	669 000	622 000	622 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	189 000	189 000	189 000	189 000
Impairment	0	0	0	0
Expenditure	474 000	418 000	311 000	427 000
Operating Profit	472 000	252 000	311 000	196 000
Financial Income	0	0	0	0
Financial Costs	317 000	326 000	364 000	382 000
Financial Balance	−317 000	−326 000	−364 000	−382 000
Dividends	0	0	0	0
Net Income	155 000	−74 000	−53 000	−186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 868 000	4 057 000	4 247 000	4 436 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 868 000	4 057 000	4 247 000	4 436 000
Total Fiancial Fixed Assets	125 000	125 000	125 000	125 000
Total Fixed Assets	3 994 000	4 183 000	4 372 000	4 561 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	894 000	827 000	611 000	242 000
Total Assets	4 887 000	5 010 000	4 983 000	4 803 000
Total Equity	−1 551 000	−1 706 000	−1 631 000	−1 578 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 419 000	6 419 000	6 447 000	6 147 000
Creditors	19 000	162 000	119 000	249 000
Unpaid Taxes	0	135 000	49 000	37 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	−52 000
Total Current Debt	19 000	297 000	167 000	234 000
Total Equity and Debt	4 887 000	5 010 000	4 983 000	4 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9,99 %	4,34 %	3,25 %	11,79 %
Debt-to-Equity Ratio	−4,14	−3,76	−3,95	−3,9
Operating Profit Margin	49,95 %	37,67 %	50 %	31,51 %
Current Ratio	47,05	2,78	3,66	1,03
Quick Ratio	47,05	2,78	3,66	1,03
Equity Ratio	−0,32	−0,34	−0,33	−0,33
Gross Profit Margin	100 %	100 %	100 %	100 %