STRANDTORGET 1 AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

24,7 %

Current Ratio

1,34

Debt-to-Equity Ratio

6,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 066 000	33 406 000	30 116 000	44 156 000
Net Income	14 339 000	6 963 000	1 892 000	11 671 000
Total Assets	488 047 000	468 193 000	459 234 000	469 507 000
Total Equity	58 059 000	93 720 000	86 757 000	84 865 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 066 000	33 406 000	30 116 000	44 156 000
Expenditure	15 091 000	14 017 000	16 277 000	14 084 000
Operating Profit	30 975 000	19 390 000	13 840 000	30 072 000
Financial Income	636 000	217 000	251 000	89 000
Financial Costs	13 228 000	10 679 000	11 663 000	12 847 000
Financial Balance	−12 592 000	−10 462 000	−11 412 000	−12 758 000
Earnings Before Tax	18 383 000	8 927 000	2 429 000	17 314 000
Tax	4 044 000	1 964 000	536 000	5 642 000
Net Income	14 339 000	6 963 000	1 892 000	11 671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	414 854 000	425 130 000	435 456 000	447 453 000
Total Current Assets	73 193 000	43 062 000	23 777 000	22 054 000
Total Assets	488 047 000	468 193 000	459 234 000	469 507 000
Total Retained Equity	0	10 527 000	3 564 000	1 671 000
Total Equity	58 059 000	93 720 000	86 757 000	84 865 000
Total Long-Term Debt	375 428 000	371 384 000	369 420 000	368 884 000
Total Current Debt	54 560 000	3 089 000	3 056 000	15 759 000
Total Equity and Debt	488 047 000	468 193 000	459 234 000	469 507 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	749 000	0	105 000	0
Other Income	45 316 000	33 406 000	30 012 000	44 156 000
Revenue	46 066 000	33 406 000	30 116 000	44 156 000
Cost of Goods Sold	1 205 000	468 000	493 000	1 014 000
Salary Costs	0	0	0	0
Depreciation	10 326 000	10 326 000	10 326 000	10 268 000
Impairment	0	0	0	0
Expenditure	15 091 000	14 017 000	16 277 000	14 084 000
Operating Profit	30 975 000	19 390 000	13 840 000	30 072 000
Financial Income	636 000	217 000	251 000	89 000
Financial Costs	13 228 000	10 679 000	11 663 000	12 847 000
Financial Balance	−12 592 000	−10 462 000	−11 412 000	−12 758 000
Dividends	50 000 000	0	0	10 000 000
Net Income	14 339 000	6 963 000	1 892 000	11 671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	371 783 000	378 492 000	385 251 000	393 681 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 071 000	46 638 000	50 205 000	53 773 000
Total Tangible Assets	414 854 000	425 130 000	435 456 000	447 453 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	414 854 000	425 130 000	435 456 000	447 453 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 852 000	42 263 000	22 800 000	17 000 000
Total Current Assets	73 193 000	43 062 000	23 777 000	22 054 000
Total Assets	488 047 000	468 193 000	459 234 000	469 507 000
Total Equity	58 059 000	93 720 000	86 757 000	84 865 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	375 428 000	371 384 000	369 420 000	368 884 000
Creditors	995 000	898 000	1 084 000	2 965 000
Unpaid Taxes	0	0	0	0
Dividends	50 000 000	0	0	10 000 000
Other Current Debt	3 565 000	2 190 000	1 972 000	2 794 000
Total Current Debt	54 560 000	3 089 000	3 056 000	15 759 000
Total Equity and Debt	488 047 000	468 193 000	459 234 000	469 507 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,7 %	7,43 %	2,18 %	13,75 %
Debt-to-Equity Ratio	6,47	3,96	4,26	4,35
Operating Profit Margin	67,24 %	58,04 %	45,96 %	68,1 %
Current Ratio	1,34	13,94	7,78	1,4
Quick Ratio	1,34	13,94	7,78	1,4
Equity Ratio	0,12	0,2	0,19	0,18
Gross Profit Margin	97,38 %	98,6 %	98,36 %	97,7 %