GAMECHANGER INVEST AS

4639 KRISTIANSAND S

Finances

Return on Equity

58,19 %

Current Ratio

1,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 176 000	1 689 000	842 000	1 038 000
Total Assets	4 025 000	3 883 000	2 247 000	1 450 000
Total Equity	2 021 000	2 844 000	2 239 000	1 397 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	15 000	18 000	9 000
Operating Profit	−20 000	−15 000	−18 000	−9 000
Financial Income	1 364 000	1 923 000	861 000	1 050 000
Financial Costs	164 000	194 000	0	0
Financial Balance	1 200 000	1 729 000	861 000	1 050 000
Earnings Before Tax	1 181 000	1 714 000	843 000	1 041 000
Tax	4 000	25 000	1 000	3 000
Net Income	1 176 000	1 689 000	842 000	1 038 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	224 000	224 000	1 302 000	411 000
Total Current Assets	3 801 000	3 659 000	946 000	1 039 000
Total Assets	4 025 000	3 883 000	2 247 000	1 450 000
Total Retained Equity	1 991 000	2 814 000	2 139 000	1 297 000
Total Equity	2 021 000	2 844 000	2 239 000	1 397 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 004 000	1 039 000	8 000	53 000
Total Equity and Debt	4 025 000	3 883 000	2 247 000	1 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	15 000	18 000	9 000
Operating Profit	−20 000	−15 000	−18 000	−9 000
Financial Income	1 364 000	1 923 000	861 000	1 050 000
Financial Costs	164 000	194 000	0	0
Financial Balance	1 200 000	1 729 000	861 000	1 050 000
Dividends	2 000 000	1 014 000	0	50 000
Net Income	1 176 000	1 689 000	842 000	1 038 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	224 000	224 000	1 302 000	411 000
Total Fixed Assets	224 000	224 000	1 302 000	411 000
Stock	0	0	0	0
Total Investments	2 252 000	2 413 000	0	0
Cash, Bank	259 000	22 000	623 000	745 000
Total Current Assets	3 801 000	3 659 000	946 000	1 039 000
Total Assets	4 025 000	3 883 000	2 247 000	1 450 000
Total Equity	2 021 000	2 844 000	2 239 000	1 397 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	1 014 000	0	50 000
Other Current Debt	0	0	0	0
Total Current Debt	2 004 000	1 039 000	8 000	53 000
Total Equity and Debt	4 025 000	3 883 000	2 247 000	1 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,19 %	59,39 %	37,61 %	74,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,9	3,52	118,25	19,6
Quick Ratio	1,9	3,52	118,25	19,6
Equity Ratio	0,5	0,73	1	0,96
Gross Profit Margin	-	-	-	-