SANDGATA EIENDOM NAMSOS AS

0161 OSLO

Finances

Share Ownership

Return on Equity

41,16 %

Current Ratio

0,81

Debt-to-Equity Ratio

26,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 347 000	5 347 000	5 313 000	5 235 000
Net Income	819 000	1 083 000	904 000	443 000
Total Assets	57 273 000	60 750 000	61 101 000	63 033 000
Total Equity	1 990 000	2 081 000	2 073 000	1 169 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 347 000	5 347 000	5 313 000	5 235 000
Expenditure	2 672 000	2 225 000	2 222 000	2 253 000
Operating Profit	2 675 000	3 122 000	3 090 000	2 982 000
Financial Income	0	0	1 000	3 000
Financial Costs	1 626 000	1 733 000	1 933 000	2 418 000
Financial Balance	−1 626 000	−1 733 000	−1 932 000	−2 415 000
Earnings Before Tax	1 050 000	1 388 000	1 159 000	568 000
Tax	231 000	305 000	255 000	125 000
Net Income	819 000	1 083 000	904 000	443 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 890 000	57 766 000	60 132 000	62 009 000
Total Current Assets	1 384 000	2 984 000	969 000	1 025 000
Total Assets	57 273 000	60 750 000	61 101 000	63 033 000
Total Retained Equity	1 890 000	1 981 000	1 973 000	1 069 000
Total Equity	1 990 000	2 081 000	2 073 000	1 169 000
Total Long-Term Debt	53 567 000	52 047 000	51 956 000	53 794 000
Total Current Debt	1 716 000	6 622 000	7 072 000	8 070 000
Total Equity and Debt	57 273 000	60 750 000	61 101 000	63 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 347 000	5 313 000	5 235 000
Other Income	5 347 000	0	0	0
Revenue	5 347 000	5 347 000	5 313 000	5 235 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 876 000	1 876 000	1 876 000	1 876 000
Impairment	0	0	0	0
Expenditure	2 672 000	2 225 000	2 222 000	2 253 000
Operating Profit	2 675 000	3 122 000	3 090 000	2 982 000
Financial Income	0	0	1 000	3 000
Financial Costs	1 626 000	1 733 000	1 933 000	2 418 000
Financial Balance	−1 626 000	−1 733 000	−1 932 000	−2 415 000
Dividends	0	0	0	0
Net Income	819 000	1 083 000	904 000	443 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	55 890 000	57 766 000	60 132 000	62 009 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	55 890 000	57 766 000	60 132 000	62 009 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 890 000	57 766 000	60 132 000	62 009 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 278 000	2 534 000	875 000	1 012 000
Total Current Assets	1 384 000	2 984 000	969 000	1 025 000
Total Assets	57 273 000	60 750 000	61 101 000	63 033 000
Total Equity	1 990 000	2 081 000	2 073 000	1 169 000
Short-Term Group Debt	1 406 000	6 538 000	0	0
Total Long-Term Debt	53 567 000	52 047 000	51 956 000	53 794 000
Creditors	249 000	47 000	35 000	46 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	61 000	37 000	6 815 000	359 000
Total Current Debt	1 716 000	6 622 000	7 072 000	8 070 000
Total Equity and Debt	57 273 000	60 750 000	61 101 000	63 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,16 %	52,04 %	43,61 %	37,9 %
Debt-to-Equity Ratio	26,92	25,01	25,06	46,02
Operating Profit Margin	50,03 %	58,39 %	58,16 %	56,96 %
Current Ratio	0,81	0,45	0,14	0,13
Quick Ratio	0,81	0,45	0,14	0,13
Equity Ratio	0,03	0,03	0,03	0,02
Gross Profit Margin	100 %	100 %	100 %	100 %