LANDMÅLER HANSEN UTSTYRUTLEIE AS

4887 GRIMSTAD

Finances

Share Ownership

Return on Equity

13,37 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 344 000	1 308 000	1 378 000	1 170 000
Net Income	221 000	240 000	287 000	101 000
Total Assets	2 982 000	2 860 000	2 940 000	3 137 000
Total Equity	1 653 000	1 432 000	1 191 000	905 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 344 000	1 308 000	1 378 000	1 170 000
Expenditure	1 029 000	969 000	939 000	891 000
Operating Profit	316 000	340 000	439 000	279 000
Financial Income	0	0	0	1 000
Financial Costs	44 000	35 000	66 000	105 000
Financial Balance	−44 000	−35 000	−66 000	−104 000
Earnings Before Tax	271 000	304 000	374 000	174 000
Tax	50 000	64 000	87 000	73 000
Net Income	221 000	240 000	287 000	101 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 367 000	2 120 000	2 022 000	2 022 000
Total Current Assets	615 000	740 000	918 000	1 115 000
Total Assets	2 982 000	2 860 000	2 940 000	3 137 000
Total Retained Equity	1 552 000	1 331 000	1 091 000	804 000
Total Equity	1 653 000	1 432 000	1 191 000	905 000
Total Long-Term Debt	746 000	796 000	846 000	1 496 000
Total Current Debt	583 000	633 000	903 000	736 000
Total Equity and Debt	2 982 000	2 860 000	2 940 000	3 137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 344 000	1 308 000	1 378 000	1 170 000
Other Income	0	0	0	0
Revenue	1 344 000	1 308 000	1 378 000	1 170 000
Cost of Goods Sold	126 000	20 000	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	47 000	81 000	122 000
Impairment	0	0	0	0
Expenditure	1 029 000	969 000	939 000	891 000
Operating Profit	316 000	340 000	439 000	279 000
Financial Income	0	0	0	1 000
Financial Costs	44 000	35 000	66 000	105 000
Financial Balance	−44 000	−35 000	−66 000	−104 000
Dividends	0	0	0	0
Net Income	221 000	240 000	287 000	101 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 241 000	2 055 000	1 978 000	1 898 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	126 000	65 000	43 000	124 000
Total Tangible Assets	2 367 000	2 120 000	2 022 000	2 022 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 367 000	2 120 000	2 022 000	2 022 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	84 000	113 000	21 000
Total Current Assets	615 000	740 000	918 000	1 115 000
Total Assets	2 982 000	2 860 000	2 940 000	3 137 000
Total Equity	1 653 000	1 432 000	1 191 000	905 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	746 000	796 000	846 000	1 496 000
Creditors	114 000	174 000	158 000	212 000
Unpaid Taxes	14 000	6 000	23 000	14 000
Dividends	0	0	0	0
Other Current Debt	406 000	388 000	635 000	461 000
Total Current Debt	583 000	633 000	903 000	736 000
Total Equity and Debt	2 982 000	2 860 000	2 940 000	3 137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,37 %	16,76 %	24,1 %	11,16 %
Debt-to-Equity Ratio	0,45	0,56	0,71	1,65
Operating Profit Margin	23,51 %	25,99 %	31,86 %	23,85 %
Current Ratio	1,05	1,17	1,02	1,51
Quick Ratio	1,05	1,17	1,02	1,51
Equity Ratio	0,55	0,5	0,41	0,29
Gross Profit Margin	90,63 %	98,47 %	100 %	100 %