BRIGT VOLD AS

4362 VIGRESTAD

Finances

Return on Equity

46,75 %

Current Ratio

1,24

Debt-to-Equity Ratio

1,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	626 591 000	447 037 000	317 539 000	309 638 000
Net Income	11 049 000	14 900 000	4 344 000	3 344 000
Total Assets	128 208 000	110 244 000	92 654 000	83 470 000
Total Equity	23 633 000	12 584 000	16 884 000	12 040 000

Income (NOK)	2022	2021	2020	2019
Revenue	626 591 000	447 037 000	317 539 000	309 638 000
Expenditure	611 526 000	432 832 000	308 786 000	303 598 000
Operating Profit	15 066 000	14 205 000	8 753 000	6 040 000
Financial Income	2 897 000	4 613 000	256 000	200 000
Financial Costs	4 569 000	1 260 000	2 998 000	1 933 000
Financial Balance	−1 672 000	3 353 000	−2 742 000	−1 733 000
Earnings Before Tax	13 394 000	17 558 000	6 011 000	4 307 000
Tax	2 346 000	2 658 000	1 667 000	963 000
Net Income	11 049 000	14 900 000	4 344 000	3 344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 640 000	38 024 000	35 103 000	33 353 000
Total Current Assets	88 568 000	72 220 000	57 550 000	50 117 000
Total Assets	128 208 000	110 244 000	92 654 000	83 470 000
Total Retained Equity	20 704 000	9 655 000	13 955 000	9 021 000
Total Equity	23 633 000	12 584 000	16 884 000	12 040 000
Total Long-Term Debt	32 920 000	25 313 000	29 166 000	32 180 000
Total Current Debt	71 655 000	72 347 000	46 603 000	39 250 000
Total Equity and Debt	128 208 000	110 244 000	92 654 000	83 470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	626 400 000	444 688 000	313 579 000	306 093 000
Other Income	192 000	2 349 000	3 960 000	3 545 000
Revenue	626 591 000	447 037 000	317 539 000	309 638 000
Cost of Goods Sold	583 304 000	408 298 000	289 191 000	284 402 000
Salary Costs	10 664 000	8 831 000	7 515 000	6 804 000
Depreciation	1 962 000	2 108 000	1 883 000	2 065 000
Impairment	0	0	0	0
Expenditure	611 526 000	432 832 000	308 786 000	303 598 000
Operating Profit	15 066 000	14 205 000	8 753 000	6 040 000
Financial Income	2 897 000	4 613 000	256 000	200 000
Financial Costs	4 569 000	1 260 000	2 998 000	1 933 000
Financial Balance	−1 672 000	3 353 000	−2 742 000	−1 733 000
Dividends	0	19 500 000	0	0
Net Income	11 049 000	14 900 000	4 344 000	3 344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	583 000	783 000	983 000	0
Total Intangible Assets	583 000	783 000	983 000	0
Real Eastate	17 694 000	11 372 000	14 083 000	13 523 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 711 000	9 044 000	9 202 000	8 677 000
Total Tangible Assets	25 405 000	20 416 000	23 285 000	22 201 000
Total Fiancial Fixed Assets	13 651 000	16 825 000	10 835 000	11 153 000
Total Fixed Assets	39 640 000	38 024 000	35 103 000	33 353 000
Stock	13 228 000	14 755 000	7 972 000	7 768 000
Total Investments	0	0	0	0
Cash, Bank	24 246 000	11 303 000	22 980 000	19 739 000
Total Current Assets	88 568 000	72 220 000	57 550 000	50 117 000
Total Assets	128 208 000	110 244 000	92 654 000	83 470 000
Total Equity	23 633 000	12 584 000	16 884 000	12 040 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 920 000	25 313 000	29 166 000	32 180 000
Creditors	42 476 000	48 458 000	31 778 000	28 730 000
Unpaid Taxes	2 283 000	1 741 000	1 473 000	1 327 000
Dividends	0	19 500 000	0	0
Other Current Debt	2 400 000	15 295 000	4 255 000	1 856 000
Total Current Debt	71 655 000	72 347 000	46 603 000	39 250 000
Total Equity and Debt	128 208 000	110 244 000	92 654 000	83 470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,75 %	118,4 %	25,73 %	27,77 %
Debt-to-Equity Ratio	1,39	2,01	1,73	2,67
Operating Profit Margin	2,4 %	3,18 %	2,76 %	1,95 %
Current Ratio	1,24	1	1,23	1,28
Quick Ratio	1,52	1,25	1,49	1,59
Equity Ratio	0,18	0,11	0,18	0,14
Gross Profit Margin	6,91 %	8,67 %	8,93 %	8,15 %