GRY M. & HER FAMILY AFFAIRS AS

0256 OSLO

Finances

Return on Equity

159,42 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 000	0	0	0
Net Income	4 585 000	2 704 000	2 364 000	685 000
Total Assets	5 348 000	6 047 000	5 949 000	2 450 000
Total Equity	2 876 000	3 491 000	3 303 000	2 418 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 000	0	0	0
Expenditure	29 000	16 000	15 000	61 000
Operating Profit	−12 000	−16 000	−15 000	−61 000
Financial Income	5 288 000	2 856 000	2 499 000	745 000
Financial Costs	626 000	88 000	113 000	0
Financial Balance	4 662 000	2 768 000	2 386 000	745 000
Earnings Before Tax	4 650 000	2 752 000	2 370 000	685 000
Tax	65 000	48 000	6 000	0
Net Income	4 585 000	2 704 000	2 364 000	685 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 347 000	5 940 000	5 876 000	2 242 000
Total Current Assets	1 000	108 000	73 000	208 000
Total Assets	5 348 000	6 047 000	5 949 000	2 450 000
Total Retained Equity	2 776 000	3 391 000	3 203 000	2 318 000
Total Equity	2 876 000	3 491 000	3 303 000	2 418 000
Total Long-Term Debt	2 366 000	2 500 000	2 634 000	0
Total Current Debt	106 000	57 000	12 000	32 000
Total Equity and Debt	5 348 000	6 047 000	5 949 000	2 450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 000	0	0	0
Other Income	0	0	0	0
Revenue	18 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 000	6 000	6 000	5 000
Impairment	0	0	0	0
Expenditure	29 000	16 000	15 000	61 000
Operating Profit	−12 000	−16 000	−15 000	−61 000
Financial Income	5 288 000	2 856 000	2 499 000	745 000
Financial Costs	626 000	88 000	113 000	0
Financial Balance	4 662 000	2 768 000	2 386 000	745 000
Dividends	0	0	0	0
Net Income	4 585 000	2 704 000	2 364 000	685 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 000	7 000	13 000
Total Tangible Assets	0	1 000	7 000	13 000
Total Fiancial Fixed Assets	5 347 000	5 939 000	5 869 000	2 229 000
Total Fixed Assets	5 347 000	5 940 000	5 876 000	2 242 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	108 000	73 000	208 000
Total Current Assets	1 000	108 000	73 000	208 000
Total Assets	5 348 000	6 047 000	5 949 000	2 450 000
Total Equity	2 876 000	3 491 000	3 303 000	2 418 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 366 000	2 500 000	2 634 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	8 000	7 000	32 000
Total Current Debt	106 000	57 000	12 000	32 000
Total Equity and Debt	5 348 000	6 047 000	5 949 000	2 450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	159,42 %	77,46 %	71,57 %	28,33 %
Debt-to-Equity Ratio	0,82	0,72	0,8	0
Operating Profit Margin	−66,67 %	-	-	-
Current Ratio	0,01	1,89	6,08	6,5
Quick Ratio	0,01	1,89	6,08	6,5
Equity Ratio	0,54	0,58	0,56	0,99
Gross Profit Margin	100 %	-	-	-

Rotate your device to see the full table