company

STILLE STYRKE AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−30,1 %

Current Ratio

130

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 000	125 000	217 000	369 000
Net Income	−62 000	6 000	−19 000	−22 000
Total Assets	207 000	277 000	317 000	413 000
Total Equity	206 000	268 000	261 000	281 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 000	125 000	217 000	369 000
Expenditure	100 000	120 000	238 000	391 000
Operating Profit	−62 000	6 000	−20 000	−22 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	−62 000	6 000	−19 000	−22 000
Tax	0	0	0	0
Net Income	−62 000	6 000	−19 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	111 000	122 000	25 000
Total Current Assets	130 000	166 000	196 000	388 000
Total Assets	207 000	277 000	317 000	413 000
Total Retained Equity	106 000	168 000	161 000	181 000
Total Equity	206 000	268 000	261 000	281 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	9 000	56 000	132 000
Total Equity and Debt	207 000	277 000	317 000	413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 000	125 000	217 000	369 000
Other Income	0	0	0	0
Revenue	38 000	125 000	217 000	369 000
Cost of Goods Sold	3 000	0	35 000	90 000
Salary Costs	4 000	1 000	58 000	76 000
Depreciation	34 000	34 000	10 000	6 000
Impairment	0	0	0	0
Expenditure	100 000	120 000	238 000	391 000
Operating Profit	−62 000	6 000	−20 000	−22 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	−62 000	6 000	−19 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	77 000	111 000	122 000	25 000
Total Tangible Assets	77 000	111 000	122 000	25 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 000	111 000	122 000	25 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	165 000	195 000	221 000
Total Current Assets	130 000	166 000	196 000	388 000
Total Assets	207 000	277 000	317 000	413 000
Total Equity	206 000	268 000	261 000	281 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	1 000
Unpaid Taxes	0	6 000	4 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	3 000	52 000	118 000
Total Current Debt	1 000	9 000	56 000	132 000
Total Equity and Debt	207 000	277 000	317 000	413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−30,1 %	2,24 %	−7,28 %	−7,83 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−163,16 %	4,8 %	−9,22 %	−5,96 %
Current Ratio	130	18,44	3,5	2,94
Quick Ratio	130	18,44	3,5	2,94
Equity Ratio	1	0,97	0,82	0,68
Gross Profit Margin	92,11 %	100 %	83,87 %	75,61 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English